財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
營業收入 |
2,183,284 |
2,250,727 |
2,308,142 |
- - |
2,451,902 |
2,532,331 |
營業成本 |
895,740 |
871,136 |
762,094 |
770,651 |
797,993 |
985,752 |
營業毛利損 |
1,287,544 |
1,379,591 |
1,546,048 |
1,613,568 |
1,653,909 |
1,546,579 |
營業費用 |
438,003 |
432,230 |
459,456 |
450,310 |
461,691 |
460,653 |
營業損益 |
849,541 |
947,361 |
1,086,592 |
1,163,258 |
1,192,218 |
1,085,926 |
營業外收入 |
33,427 |
291 |
130,738 |
123,734 |
4,016 |
69,034 |
營業外支出 |
531,136 |
994,449 |
982,921 |
882,323 |
686,820 |
577,725 |
稅前損益 |
351,832 |
-46,797 |
234,409 |
404,669 |
509,414 |
577,235 |
所得稅費用利益 |
5,779 |
17,438 |
269,619 |
274,878 |
363,710 |
73,940 |
稅後損益 |
346,053 |
-64,235 |
-35,210 |
129,791 |
145,704 |
503,295 |
期末股本 |
- - |
- - |
- - |
- - |
- - |
- - |
普通股每股盈餘 |
4.500 |
-0.840 |
-0.460 |
- - |
1.900 |
6.550 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
95 |
96 |
97 |
98 |
99 |
100 |
流動資產 |
569,693 |
440,387 |
276,651 |
136,560 |
129,964 |
96,687 |
現金及約當現金 |
522,983 |
322,343 |
194,462 |
50,596 |
54,993 |
36,002 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
- - |
5,476 |
- - |
- - |
- - |
- - |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
27,405 |
89,175 |
81,103 |
81,339 |
73,393 |
58,976 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
3,491 |
660 |
40 |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項–關係人 |
- - |
3,067 |
- - |
- - |
- - |
- - |
存貨 |
16,345 |
17,883 |
- - |
- - |
- - |
- - |
預付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
預付費用 |
2,960.000 |
1,068.000 |
1,021.000 |
878.000 |
860.000 |
1,664.000 |
其他流動資產 |
- - |
1,375.000 |
65.000 |
256.000 |
58.000 |
5.000 |
基金及長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
固定資產 |
871,095 |
714,776 |
793,359 |
831,939 |
898,149 |
946,064 |
無形資產 |
10,386,346 |
10,393,470 |
10,414,874 |
10,424,797 |
10,417,238 |
10,406,047 |
其他資產 |
135,519 |
100,493 |
93,469 |
5,736 |
5,492 |
4,383 |
存出保證金 |
11,124 |
8,853 |
5,102 |
5,273 |
5,492 |
4,383 |
遞延費用 |
114,733 |
91,640 |
77,857 |
386 |
- - |
- - |
遞延所得稅資產 |
9,662 |
- - |
10,433 |
- - |
- - |
- - |
其他資產–其它 |
- - |
- - |
77 |
77 |
- - |
- - |
資產總額 |
11,962,653 |
11,649,126 |
11,578,353 |
11,399,032 |
11,450,843 |
11,453,181 |
負債及股東權益總額 |
11,962,653 |
11,649,126 |
11,578,353 |
11,399,032 |
11,450,843 |
11,453,181 |
流動負債 |
- - |
- - |
- - |
- - |
- - |
- - |
短期借款 |
- - |
56,000 |
306,000 |
568,000 |
100,000 |
200,000 |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
15,240 |
1,315 |
- - |
- - |
14,798 |
10,424 |
應付帳款–關係人淨額 |
19,687 |
- - |
- - |
78,141 |
302,262 |
71,937 |
應付所得稅 |
30,665 |
30,550 |
74,044 |
308,719 |
589,553 |
952,736 |
應付費用 |
75,165 |
81,605 |
118,964 |
72,269 |
77,457 |
85,503 |
其他應付款項–關係人 |
548,226 |
677,102 |
257,265 |
182,392 |
150,182 |
51,295 |
其他應付款項 |
- - |
22,110 |
- - |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
544 |
- - |
62,762 |
486,391 |
404,172 |
- - |
預收款項 |
164,699 |
253,020 |
230,345 |
245,197 |
233,267 |
192,196 |
其他流動負債 |
31,250 |
295 |
73,444 |
41,483 |
61,177 |
56,054 |
長期負債 |
10,869,035 |
9,952,930 |
9,959,748 |
8,927,820 |
8,898,359 |
9,063,908 |
長期借款 |
10,869,035 |
4,511,973 |
4,449,211 |
3,889,313 |
7,013,662 |
6,438,799 |
其他負債 |
44,193 |
64,197 |
50,014 |
78,063 |
79,268 |
83,076 |
負債總額 |
11,798,704 |
11,139,124 |
11,132,586 |
10,988,475 |
10,910,495 |
10,767,129 |
股本 |
768,775 |
- - |
- - |
- - |
- - |
- - |
普通股股本 |
768,775 |
768,775 |
768,775 |
768,775 |
768,775 |
768,775 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
- - |
- - |
- - |
- - |
- - |
- - |
保留盈餘 |
|
|
|
|
|
|
法定盈餘公積 |
58,072 |
58,072 |
58,072 |
58,072 |
58,072 |
58,072 |
未提撥保留盈餘 |
|
|
|
|
|
|
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
- - |
- - |
- - |
- - |
- - |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
163,949 |
510,002 |
445,767 |
410,557 |
540,348 |
686,052 |
|
|
|