財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
89 |
87 |
91 |
90 |
92 |
93 |
營業收入 |
1,149,456 |
1,442,516 |
1,995,230 |
1,370,879 |
2,334,944 |
2,090,921 |
營業成本 |
1,194,806 |
1,495,651 |
1,693,847 |
1,415,607 |
1,849,713 |
1,628,086 |
營業毛利損 |
-45,350 |
-53,135 |
301,383 |
-44,728 |
485,231 |
462,835 |
營業費用 |
186,286 |
192,867 |
174,136 |
283,669 |
365,473 |
406,106 |
營業損益 |
-231,636 |
-246,002 |
127,247 |
-328,397 |
119,758 |
56,729 |
營業外收入 |
29,806 |
51,350 |
34,963 |
39,393 |
126,191 |
29,770 |
營業外支出 |
172,387 |
193,672 |
84,540 |
348,976 |
70,434 |
206,708 |
稅前損益 |
-374,217 |
-388,324 |
77,670 |
-637,980 |
175,515 |
-120,209 |
所得稅費用利益 |
- - |
-84,389 |
3,021 |
39 |
73,458 |
81,471 |
稅後損益 |
-374,217 |
-303,935 |
74,649 |
-638,019 |
102,057 |
-201,680 |
期末股本 |
1,300,000 |
867,000 |
1,000,000 |
1,300,000 |
1,050,000 |
1,057,429 |
普通股每股盈餘 |
-2.879 |
-3.500 |
- - |
- - |
- - |
- - |
簡單每股盈餘 |
- - |
- - |
0.910 |
-21.270 |
1.010 |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
88 |
89 |
90 |
91 |
92 |
93 |
流動資產 |
949,927 |
1,092,299 |
639,075 |
1,115,316 |
1,064,247 |
967,593 |
現金及約當現金 |
10,327 |
160,567 |
18,841 |
147,696 |
111,657 |
18,920 |
短期投資 |
- - |
- - |
18,751 |
2,227 |
2,570 |
- - |
應收票據淨額 |
66,302 |
66,604 |
52,092 |
58,388 |
37,414 |
10 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
131,569 |
121,601 |
113,113 |
349,974 |
489,678 |
258,739 |
應收帳款–關係人淨額 |
74,013 |
114,578 |
15,738 |
68,652 |
23,053 |
66,607 |
其他應收款項 |
- - |
- - |
- - |
- - |
20,957 |
23,589 |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
418,530 |
480,768 |
184,252 |
229,373 |
129,243 |
272,968 |
預付款項 |
12,575.000 |
18,951.000 |
- - |
- - |
- - |
32,053.000 |
預付費用 |
- - |
124,881.000 |
145,323.000 |
166,400.000 |
- - |
- - |
其他流動資產 |
236,611.000 |
50,182.000 |
90,965.000 |
92,606.000 |
249,675.000 |
- - |
基金及長期投資 |
66,529 |
79,084 |
56,426 |
222,715 |
415,816 |
242,131 |
長期投資 |
66,529 |
79,084 |
56,426 |
222,715 |
- - |
242,131 |
固定資產 |
182,115 |
166,868 |
310,042 |
355,720 |
354,821 |
354,414 |
無形資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產 |
696,211 |
663,398 |
523,973 |
334,113 |
247,356 |
390,715 |
存出保證金 |
- - |
- - |
- - |
- - |
- - |
- - |
遞延費用 |
- - |
- - |
- - |
- - |
- - |
- - |
遞延所得稅資產 |
367,940 |
344,870 |
386,680 |
321,911 |
234,347 |
176,317 |
其他資產–其它 |
29,436 |
25,234 |
17,108 |
12,202 |
10,521 |
17,330 |
資產總額 |
1,894,782 |
2,047,482 |
1,529,516 |
2,027,864 |
2,082,240 |
1,954,853 |
負債及股東權益總額 |
1,894,782 |
2,047,482 |
1,529,516 |
2,027,864 |
2,082,240 |
1,954,853 |
流動負債 |
1,029,744 |
1,136,867 |
1,195,382 |
933,996 |
820,387 |
679,130 |
短期借款 |
595,714 |
540,010 |
546,236 |
563,337 |
442,234 |
- - |
應付短期票券 |
158,963 |
208,635 |
109,513 |
49,919 |
49,975 |
- - |
應付票據 |
60,828 |
27,783 |
57,237 |
64,036 |
24,492 |
215,660 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
32,550 |
51,857 |
63,576 |
147,995 |
186,339 |
137,375 |
應付帳款–關係人淨額 |
97,021 |
9,762 |
334,530 |
40,235 |
31,328 |
121,508 |
應付所得稅 |
- - |
- - |
- - |
- - |
- - |
2,826 |
應付費用 |
97,021 |
50,628 |
38,888 |
40,330 |
60,132 |
54,433 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
16,205 |
227,477 |
37,330 |
9,599 |
19,716 |
140,781 |
預收款項 |
10,472 |
4,097 |
6,012 |
16,652 |
2,868 |
5,442 |
其他流動負債 |
8,243 |
16,618 |
2,060 |
1,893 |
3,303 |
1,105 |
長期負債 |
111,227 |
25,729 |
88,562 |
78,961 |
85,284 |
1,220,994 |
長期借款 |
111,227 |
25,729 |
88,562 |
78,961 |
85,284 |
1,220,994 |
其他負債 |
96,052 |
632 |
192 |
192 |
192 |
30,615 |
負債總額 |
1,237,023 |
1,163,228 |
1,284,136 |
1,013,149 |
905,863 |
1,930,739 |
股本 |
1,000,000 |
1,300,000 |
1,300,000 |
1,000,000 |
1,050,000 |
1,057,429 |
普通股股本 |
1,000,000 |
1,300,000 |
1,300,000 |
1,000,000 |
1,050,000 |
1,057,429 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
113,300 |
413,860 |
- - |
- - |
10,000 |
- - |
保留盈餘 |
|
|
|
5,459 |
103,177 |
|
法定盈餘公積 |
- - |
- - |
- - |
- - |
546 |
- - |
未提撥保留盈餘 |
|
|
|
5,459 |
102,631 |
|
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
14,713 |
15,425 |
14,570 |
16,670 |
13,200 |
22,259 |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
657,759 |
884,254 |
245,380 |
1,014,715 |
1,176,377 |
24,114 |
|
|
|