財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
92 |
93 |
94 |
95 |
96 |
97 |
營業收入 |
126,916 |
186,327 |
521,316 |
859,182 |
708,363 |
1,255,002 |
營業成本 |
164,102 |
214,217 |
444,354 |
726,002 |
636,391 |
982,433 |
營業毛利損 |
-37,186 |
-27,890 |
76,962 |
133,180 |
71,972 |
272,569 |
營業費用 |
72,372 |
53,587 |
56,319 |
103,093 |
85,908 |
122,272 |
營業損益 |
-109,558 |
-81,477 |
20,643 |
30,087 |
-13,936 |
150,297 |
營業外收入 |
23,282 |
14,851 |
22,165 |
21,350 |
14,333 |
7,385 |
營業外支出 |
32,782 |
20,904 |
16,902 |
26,259 |
47,423 |
49,168 |
稅前損益 |
-119,058 |
-87,530 |
25,906 |
25,178 |
-47,026 |
108,514 |
所得稅費用利益 |
- - |
- - |
-15,535 |
-5,652 |
-6,365 |
-1,045 |
稅後損益 |
-119,058 |
-87,530 |
41,441 |
30,830 |
-40,661 |
109,559 |
期末股本 |
800,000 |
800,000 |
800,000 |
1,000,000 |
- - |
- - |
普通股每股盈餘 |
-1.490 |
-1.090 |
0.520 |
0.350 |
-0.410 |
1.090 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
92 |
93 |
94 |
95 |
96 |
97 |
流動資產 |
161,488 |
150,981 |
320,465 |
646,620 |
671,481 |
636,002 |
現金及約當現金 |
30,601 |
27,863 |
80,006 |
349,263 |
351,502 |
315,743 |
短期投資 |
49,871 |
42,595 |
20,600 |
- - |
- - |
- - |
應收票據淨額 |
487 |
- - |
- - |
477 |
1,228 |
1,568 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
14,587 |
16,732 |
14,251 |
17,792 |
應收帳款淨額 |
15,212 |
19,596 |
36,915 |
21,801 |
23,621 |
14,856 |
應收帳款–關係人淨額 |
1,105 |
15,916 |
33,517 |
44,457 |
43,548 |
58,911 |
其他應收款項 |
4,848 |
2,039 |
428 |
6,973 |
7,087 |
5,274 |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
13,830 |
25,464 |
92,956 |
111,869 |
128,579 |
136,191 |
預付款項 |
10,360.000 |
8,548.000 |
15,741.000 |
25,966.000 |
27,886.000 |
51,017.000 |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
8,225.000 |
8,660.000 |
25,015.000 |
21,979.000 |
55,530.000 |
7,472.000 |
基金及長期投資 |
55,509 |
48,361 |
42,300 |
- - |
- - |
- - |
長期投資 |
55,509 |
48,361 |
42,300 |
- - |
- - |
- - |
固定資產 |
706,021 |
606,445 |
569,662 |
825,236 |
785,595 |
894,806 |
無形資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產 |
64,341 |
62,829 |
63,588 |
72,071 |
42,993 |
96,070 |
存出保證金 |
94 |
94 |
94 |
94 |
91 |
4,091 |
遞延費用 |
503 |
79 |
2,313 |
2,761 |
872 |
821 |
遞延所得稅資產 |
61,783 |
61,348 |
60,528 |
69,216 |
42,030 |
91,158 |
其他資產–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
資產總額 |
987,359 |
868,616 |
996,015 |
1,586,227 |
1,514,683 |
1,641,492 |
負債及股東權益總額 |
987,359 |
868,616 |
996,015 |
1,586,227 |
1,514,683 |
1,641,492 |
流動負債 |
196,744 |
240,033 |
256,104 |
- - |
- - |
- - |
短期借款 |
55,000 |
114,754 |
82,541 |
150,000 |
77,500 |
135,000 |
應付短期票券 |
19,938 |
4,969 |
4,986 |
- - |
49,919 |
49,852 |
應付票據 |
4,081 |
6,599 |
14,686 |
14,806 |
12,296 |
108 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
2,548 |
6,591 |
25,288 |
14,396 |
35,194 |
21,682 |
應付帳款–關係人淨額 |
13,059 |
16,326 |
81,242 |
33,050 |
58,419 |
32,409 |
應付所得稅 |
- - |
- - |
- - |
- - |
- - |
- - |
應付費用 |
3,081 |
3,187 |
7,389 |
19,635 |
22,304 |
45,280 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
848 |
514 |
5,794 |
2,996 |
1,912 |
11,586 |
一年或一營業週期內到期長期負債 |
97,551 |
86,727 |
33,125 |
30,000 |
37,500 |
37,500 |
預收款項 |
638 |
366 |
1,053 |
112 |
112 |
1,086 |
其他流動負債 |
- - |
- - |
- - |
- - |
- - |
- - |
長期負債 |
125,172 |
- - |
- - |
166,875 |
96,875 |
59,375 |
長期借款 |
125,172 |
48,475 |
119,375 |
166,875 |
96,875 |
59,375 |
其他負債 |
2,003 |
4,742 |
3,185 |
2,228 |
1,000 |
1,000 |
負債總額 |
323,919 |
293,250 |
378,664 |
434,098 |
393,031 |
394,878 |
股本 |
800,000 |
800,000 |
800,000 |
1,000,000 |
- - |
- - |
普通股股本 |
800,000 |
800,000 |
800,000 |
1,000,000 |
1,000,000 |
1,004,695 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
- - |
- - |
- - |
303,948 |
162,313 |
132,360 |
保留盈餘 |
|
|
|
|
|
109,559 |
法定盈餘公積 |
- - |
- - |
- - |
- - |
- - |
- - |
未提撥保留盈餘 |
|
|
|
|
|
109,559 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
|
- - |
- - |
- - |
- - |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
663,440 |
575,366 |
617,351 |
1,152,129 |
1,121,652 |
1,246,614 |
|
|
|