財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
89 |
90 |
91 |
87 |
92 |
93 |
營業收入 |
7,244,444 |
7,083,167 |
3,561,162 |
5,354,342 |
4,527,513 |
4,804,739 |
營業成本 |
6,372,292 |
6,621,541 |
2,962,628 |
4,859,663 |
3,669,820 |
3,691,036 |
營業毛利損 |
872,152 |
461,626 |
598,534 |
494,679 |
857,693 |
1,113,703 |
營業費用 |
434,303 |
263,893 |
303,602 |
288,340 |
362,768 |
212,777 |
營業損益 |
437,849 |
197,733 |
294,932 |
206,339 |
494,925 |
917,427 |
營業外收入 |
160,136 |
120,678 |
153,361 |
323,659 |
85,232 |
316,257 |
營業外支出 |
383,136 |
1,274,671 |
3,151,502 |
338,341 |
946,981 |
887,988 |
稅前損益 |
17,608 |
-956,260 |
-2,703,209 |
191,657 |
-366,824 |
345,696 |
所得稅費用利益 |
48,926 |
18,940 |
-89,255 |
36,059 |
-17,085 |
57,208 |
稅後損益 |
-31,318 |
-975,200 |
-2,613,954 |
155,598 |
-349,739 |
288,488 |
期末股本 |
11,999,371 |
11,997,245 |
8,891,811 |
220,000 |
8,891,811 |
8,891,811 |
普通股每股盈餘 |
-0.039 |
-1.100 |
-2.940 |
0.220 |
-0.390 |
0.320 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
88 |
89 |
90 |
91 |
92 |
93 |
流動資產 |
2,950,169 |
4,241,999 |
4,201,720 |
1,993,886 |
3,628,780 |
7,308,764 |
現金及約當現金 |
735,614 |
179,915 |
181,124 |
154,013 |
127,936 |
241,424 |
短期投資 |
- - |
- - |
- - |
2,985 |
- - |
- - |
應收票據淨額 |
274,247 |
380,871 |
225,807 |
226,066 |
348,168 |
238,963 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
563,719 |
716,326 |
377,743 |
259,454 |
552,402 |
- - |
應收帳款淨額 |
239,477 |
564,253 |
363,115 |
29,408 |
15,114 |
44,514 |
應收帳款–關係人淨額 |
821,281 |
1,448,927 |
697,742 |
171,525 |
836,226 |
1,159,104 |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項–關係人 |
8,974 |
148,803 |
1,759,535 |
830,013 |
1,002,417 |
4,755,963 |
存貨 |
97,062 |
248,440 |
98,406 |
102,990 |
97,401 |
3,076 |
預付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
209,795.000 |
554,464.000 |
498,248.000 |
217,432.000 |
634,314.000 |
862,245.000 |
基金及長期投資 |
13,902,344 |
14,141,063 |
16,093,783 |
16,350,643 |
16,068,429 |
15,976,944 |
長期投資 |
13,902,344 |
14,141,063 |
16,093,783 |
16,350,643 |
16,068,429 |
15,976,944 |
固定資產 |
315,749 |
447,704 |
342,269 |
491,940 |
500,943 |
151,602 |
無形資產 |
394,368 |
544,856 |
330,714 |
36 |
24 |
11 |
其他資產 |
54,425 |
76,270 |
105,298 |
355,141 |
173,797 |
503,701 |
存出保證金 |
- - |
- - |
- - |
- - |
13,113 |
8,489 |
遞延費用 |
- - |
- - |
- - |
- - |
74,884 |
422,096 |
遞延所得稅資產 |
- - |
- - |
- - |
- - |
85,800 |
73,116 |
其他資產–其它 |
- - |
76,270 |
105,298 |
355,141 |
- - |
- - |
資產總額 |
17,617,055 |
19,451,892 |
21,073,784 |
19,191,646 |
20,371,973 |
23,941,022 |
負債及股東權益總額 |
17,617,055 |
19,451,892 |
21,073,784 |
19,191,646 |
20,371,973 |
23,941,022 |
流動負債 |
5,511,231 |
6,664,352 |
8,622,123 |
5,979,182 |
8,094,161 |
2,489,080 |
短期借款 |
2,703,806 |
2,750,465 |
2,501,299 |
86,565 |
610,242 |
- - |
應付短期票券 |
339,266 |
192,248 |
192,455 |
167,200 |
157,333 |
- - |
應付票據 |
934,248 |
1,292,454 |
1,312,568 |
1,532,375 |
1,542,664 |
556,378 |
應付票據–關係人淨額 |
47,676 |
312,809 |
1,963,181 |
2,059,519 |
1,816,239 |
2,423 |
應付帳款 |
130,501 |
251,528 |
389,085 |
195,219 |
227,850 |
21,050 |
應付帳款–關係人淨額 |
127,965 |
472,326 |
248,253 |
29,822 |
54,155 |
453,334 |
應付所得稅 |
|
|
|
- - |
- - |
- - |
應付費用 |
119,298 |
114,279 |
130,119 |
70,355 |
85,068 |
211,286 |
其他應付款項–關係人 |
- - |
- - |
1,126,581 |
1,285,532 |
2,420,845 |
- - |
其他應付款項 |
- - |
- - |
- - |
- - |
217,359 |
1,037 |
一年或一營業週期內到期長期負債 |
857,412 |
444,212 |
299,801 |
100,874 |
904,153 |
1,182,977 |
預收款項 |
- - |
684,669 |
419,239 |
424,485 |
39,085 |
750 |
其他流動負債 |
170,810 |
149,362 |
39,542 |
27,236 |
19,168 |
59,845 |
長期負債 |
70,954 |
696,777 |
913,187 |
3,986,440 |
3,260,843 |
11,818,251 |
長期借款 |
70,954 |
486,328 |
758,769 |
3,927,730 |
3,229,929 |
11,818,251 |
其他負債 |
8,003 |
79,495 |
538,813 |
823,428 |
970,443 |
1,296,445 |
負債總額 |
5,590,188 |
7,440,624 |
10,074,123 |
10,789,050 |
12,325,447 |
15,603,776 |
股本 |
7,429,655 |
11,999,371 |
8,891,811 |
8,891,811 |
8,891,811 |
8,891,811 |
普通股股本 |
7,429,655 |
8,083,465 |
8,891,811 |
8,891,811 |
8,891,811 |
8,891,811 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
4,569,681 |
- - |
3,105,434 |
2,106,154 |
- - |
- - |
保留盈餘 |
27,531 |
|
|
|
|
|
法定盈餘公積 |
22,554 |
22,899 |
- - |
- - |
- - |
- - |
未提撥保留盈餘 |
4,977 |
|
|
|
|
|
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
15,719 |
|
|
|
3,434 |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
12,026,867 |
12,011,268 |
10,999,661 |
8,402,596 |
8,046,526 |
8,337,246 |
|
|
|