財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
營業收入 |
560,893 |
560,726 |
573,841 |
589,883 |
579,926 |
588,476 |
營業成本 |
397,281 |
391,757 |
423,633 |
379,729 |
332,493 |
336,821 |
營業毛利損 |
163,612 |
168,969 |
150,208 |
210,154 |
247,433 |
251,655 |
營業費用 |
66,057 |
81,727 |
81,883 |
81,706 |
75,245 |
66,836 |
營業損益 |
97,555 |
87,242 |
68,325 |
128,448 |
172,188 |
184,819 |
營業外收入 |
2,432 |
3,893 |
2,527 |
1,117 |
727 |
992 |
營業外支出 |
14,720 |
10,043 |
4,445 |
86,413 |
59,271 |
54,820 |
稅前損益 |
85,267 |
81,092 |
66,407 |
43,152 |
113,644 |
130,991 |
所得稅費用利益 |
13,715 |
21,436 |
8,634 |
9,849 |
20,946 |
25,029 |
稅後損益 |
71,552 |
59,656 |
57,773 |
33,303 |
92,698 |
105,962 |
期末股本 |
- - |
- - |
- - |
- - |
- - |
- - |
普通股每股盈餘 |
1.790 |
1.490 |
1.440 |
- - |
2.320 |
3.270 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
95 |
96 |
97 |
98 |
99 |
100 |
流動資產 |
184,015 |
162,864 |
142,854 |
83,963 |
83,996 |
136,756 |
現金及約當現金 |
19,260 |
12,021 |
16,000 |
14,689 |
22,118 |
55,372 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
528 |
3,302 |
- - |
- - |
- - |
- - |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
34,132 |
22,312 |
21,219 |
23,119 |
20,808 |
18,416 |
應收帳款–關係人淨額 |
33,606 |
17,769 |
16,371 |
3,674 |
8,870 |
6,355 |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項–關係人 |
38,458 |
41,974 |
1,513 |
1,110 |
5,740 |
10,268 |
存貨 |
8,458 |
7,485 |
7,343 |
8,326 |
6,328 |
3,778 |
預付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
預付費用 |
2,007.000 |
31,896.000 |
27,402.000 |
15,404.000 |
395.000 |
1,475.000 |
其他流動資產 |
39,025.000 |
22,774.000 |
49,774.000 |
13,279.000 |
16,253.000 |
36,951.000 |
基金及長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
固定資產 |
537,389 |
460,406 |
387,334 |
317,019 |
338,420 |
357,513 |
無形資產 |
- - |
- - |
- - |
1,692,429 |
1,692,429 |
1,692,429 |
其他資產 |
123,464 |
79,732 |
46,522 |
12,944 |
5,764 |
5,404 |
存出保證金 |
6,641 |
6,778 |
6,874 |
6,792 |
4,167 |
4,360 |
遞延費用 |
108,550 |
72,511 |
39,054 |
5,501 |
943 |
262 |
遞延所得稅資產 |
8,273 |
443 |
594 |
651 |
654 |
782 |
其他資產–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
資產總額 |
844,868 |
703,002 |
576,710 |
2,106,355 |
2,120,609 |
2,192,102 |
負債及股東權益總額 |
844,868 |
703,002 |
576,710 |
2,106,355 |
2,120,609 |
2,192,102 |
流動負債 |
- - |
- - |
- - |
- - |
- - |
- - |
短期借款 |
- - |
- - |
- - |
- - |
- - |
- - |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
4,425 |
878 |
- - |
- - |
- - |
- - |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
4,705 |
14,607 |
26,229 |
17,716 |
15,130 |
8,344 |
應付帳款–關係人淨額 |
35,961 |
2,761 |
3,876 |
633 |
45,149 |
90,730 |
應付所得稅 |
- - |
- - |
9,890 |
3,278 |
13,078 |
33,990 |
應付費用 |
25,651 |
37,480 |
19,552 |
32,030 |
23,379 |
24,061 |
其他應付款項–關係人 |
396,632 |
203,867 |
11,236 |
19,925 |
133,828 |
108,099 |
其他應付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
1,100 |
2,530 |
12,805 |
203,560 |
36,529 |
103,498 |
預收款項 |
108,522 |
102,948 |
103,913 |
104,495 |
97,812 |
97,813 |
其他流動負債 |
3,381 |
12,797 |
7,054 |
9,148 |
16,203 |
35,571 |
長期負債 |
28,900 |
18,370 |
15,565 |
1,185,514 |
1,150,762 |
1,075,660 |
長期借款 |
28,900 |
18,370 |
15,565 |
1,185,514 |
1,150,762 |
1,075,660 |
其他負債 |
2,322 |
3,302 |
6,752 |
238,605 |
265,012 |
196,501 |
負債總額 |
611,599 |
399,540 |
216,872 |
1,814,904 |
1,796,882 |
1,774,267 |
股本 |
400,000 |
- - |
- - |
- - |
- - |
- - |
普通股股本 |
400,000 |
400,000 |
400,000 |
400,000 |
400,000 |
400,000 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
- - |
- - |
- - |
- - |
- - |
- - |
保留盈餘 |
|
|
|
|
|
22,901 |
法定盈餘公積 |
- - |
- - |
- - |
- - |
- - |
- - |
未提撥保留盈餘 |
|
|
|
|
|
22,901 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
- - |
- - |
- - |
- - |
- - |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
|
股東權益總額 |
233,269 |
303,462 |
359,838 |
291,451 |
323,727 |
417,835 |
|
|
|