財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
營業收入 |
818,957 |
853,188 |
880,459 |
918,971 |
950,210 |
988,045 |
營業成本 |
325,691 |
325,260 |
305,170 |
317,839 |
312,971 |
402,761 |
營業毛利損 |
493,266 |
527,928 |
575,289 |
601,132 |
637,239 |
585,284 |
營業費用 |
157,058 |
158,412 |
166,050 |
159,656 |
180,423 |
178,596 |
營業損益 |
336,208 |
369,516 |
409,239 |
441,476 |
456,816 |
406,688 |
營業外收入 |
120,330 |
22,369 |
46,093 |
43,092 |
844 |
23,052 |
營業外支出 |
245,149 |
383,806 |
455,175 |
364,113 |
255,180 |
220,206 |
稅前損益 |
211,389 |
8,079 |
157 |
120,455 |
202,480 |
209,534 |
所得稅費用利益 |
22,672 |
-14,303 |
34,804 |
34,301 |
113,810 |
142,516 |
稅後損益 |
188,717 |
22,382 |
-34,647 |
86,154 |
88,670 |
67,018 |
期末股本 |
- - |
- - |
- - |
- - |
- - |
- - |
普通股每股盈餘 |
3.190 |
0.380 |
-0.580 |
- - |
1.500 |
1.130 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
95 |
96 |
97 |
98 |
99 |
100 |
流動資產 |
59,448 |
123,708 |
173,823 |
153,922 |
126,743 |
165,829 |
現金及約當現金 |
27,998 |
77,366 |
168,731 |
127,495 |
118,980 |
124,252 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
- - |
988 |
- - |
- - |
- - |
- - |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
20,503 |
24,498 |
3,148 |
24,224 |
6,059 |
41,096 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
10 |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
4,979 |
18,574 |
- - |
- - |
- - |
- - |
預付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
預付費用 |
2,456.000 |
1,907.000 |
829.000 |
914.000 |
446.000 |
471.000 |
其他流動資產 |
3,397.000 |
375.000 |
1,115.000 |
1,289.000 |
1,258.000 |
- - |
基金及長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
固定資產 |
374,205 |
371,451 |
385,310 |
406,821 |
419,301 |
415,426 |
無形資產 |
3,989,076 |
3,992,953 |
3,991,246 |
3,992,016 |
3,992,847 |
3,992,036 |
其他資產 |
55,824 |
47,543 |
48,443 |
1,820 |
820 |
940 |
存出保證金 |
295 |
333 |
447 |
785 |
820 |
940 |
遞延費用 |
42,939 |
38,784 |
32,944 |
179 |
- - |
- - |
遞延所得稅資產 |
12,590 |
8,426 |
15,052 |
856 |
- - |
- - |
其他資產–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
資產總額 |
4,478,553 |
4,535,655 |
4,598,822 |
4,554,579 |
4,539,711 |
4,574,231 |
負債及股東權益總額 |
4,478,553 |
4,535,655 |
4,598,822 |
4,554,579 |
4,539,711 |
4,574,231 |
流動負債 |
- - |
- - |
- - |
- - |
- - |
- - |
短期借款 |
- - |
44,000 |
143,000 |
168,000 |
75,000 |
190,000 |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
3,662 |
4,469 |
- - |
- - |
12,917 |
13,420 |
應付帳款–關係人淨額 |
8,618 |
- - |
- - |
141,367 |
254,682 |
75,959 |
應付所得稅 |
19,722 |
28,705 |
20,644 |
41,250 |
70,912 |
184,402 |
應付費用 |
26,522 |
34,008 |
59,366 |
41,333 |
32,683 |
31,839 |
其他應付款項–關係人 |
192,865 |
142,102 |
77,277 |
90,420 |
48,156 |
29,481 |
其他應付款項 |
- - |
20,159 |
- - |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
147 |
- - |
26,562 |
205,853 |
157,239 |
- - |
預收款項 |
85,716 |
83,150 |
62,341 |
86,162 |
67,460 |
99,052 |
其他流動負債 |
9,597 |
182 |
11,538 |
14,923 |
13,733 |
12,833 |
長期負債 |
3,966,781 |
3,823,687 |
3,821,125 |
3,419,560 |
3,365,604 |
3,406,352 |
長期借款 |
3,966,005 |
1,909,581 |
1,883,019 |
1,646,056 |
2,727,374 |
1,769,475 |
其他負債 |
9,881 |
11,434 |
10,828 |
14,217 |
23,926 |
24,575 |
負債總額 |
4,323,511 |
4,191,896 |
4,232,681 |
4,223,085 |
4,122,312 |
4,067,913 |
股本 |
592,423 |
- - |
- - |
- - |
- - |
- - |
普通股股本 |
592,423 |
592,423 |
592,423 |
592,423 |
592,423 |
592,423 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
- - |
- - |
- - |
- - |
- - |
- - |
保留盈餘 |
|
|
|
|
|
|
法定盈餘公積 |
- - |
- - |
- - |
- - |
- - |
- - |
未提撥保留盈餘 |
|
|
|
|
|
|
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
- - |
- - |
- - |
- - |
- - |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
155,042 |
343,759 |
366,141 |
331,494 |
417,399 |
506,318 |
|
|
|