財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
營業收入 |
356,862 |
353,227 |
363,079 |
- - |
374,577 |
375,650 |
營業成本 |
225,485 |
203,667 |
199,678 |
199,873 |
182,479 |
192,194 |
營業毛利損 |
131,377 |
149,560 |
163,401 |
185,623 |
192,098 |
183,456 |
營業費用 |
54,082 |
68,526 |
69,421 |
63,488 |
56,317 |
51,723 |
營業損益 |
77,295 |
81,034 |
93,980 |
122,135 |
135,781 |
131,733 |
營業外收入 |
4,681 |
10,314 |
7,816 |
1,487 |
2,016 |
1,068 |
營業外支出 |
3,200 |
2,922 |
3,451 |
57,700 |
41,312 |
39,585 |
稅前損益 |
78,776 |
88,426 |
98,345 |
65,922 |
96,485 |
93,216 |
所得稅費用利益 |
20,235 |
22,210 |
18,737 |
8,404 |
20,278 |
15,864 |
稅後損益 |
58,541 |
66,216 |
79,608 |
57,518 |
76,207 |
77,352 |
期末股本 |
- - |
- - |
- - |
- - |
- - |
- - |
普通股每股盈餘 |
2.930 |
3.320 |
3.990 |
- - |
3.790 |
3.840 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
95 |
96 |
97 |
98 |
99 |
100 |
流動資產 |
131,286 |
187,798 |
239,314 |
76,738 |
65,608 |
77,293 |
現金及約當現金 |
33,210 |
25,808 |
24,725 |
24,713 |
17,289 |
27,259 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
6,443 |
9,082 |
11,629 |
12,396 |
17,412 |
12,043 |
應收帳款–關係人淨額 |
18,741 |
5,514 |
8,240 |
5,145 |
5,737 |
8,132 |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項–關係人 |
40,450 |
95,379 |
41,315 |
5 |
5 |
412 |
存貨 |
1,826 |
9,059 |
10,918 |
11,692 |
9,721 |
4,868 |
預付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
預付費用 |
324.000 |
30,362.000 |
94,233.000 |
711.000 |
586.000 |
734.000 |
其他流動資產 |
28,345.000 |
12,071.000 |
46,725.000 |
20,137.000 |
12,567.000 |
21,300.000 |
基金及長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
固定資產 |
219,096 |
166,556 |
159,719 |
172,135 |
197,656 |
247,190 |
無形資產 |
- - |
- - |
- - |
1,330,825 |
1,330,825 |
1,330,825 |
其他資產 |
1,789 |
1,569 |
3,367 |
2,556 |
2,252 |
1,611 |
存出保證金 |
683 |
854 |
1,012 |
883 |
901 |
925 |
遞延費用 |
568 |
285 |
1,817 |
1,326 |
1,155 |
591 |
遞延所得稅資產 |
538 |
430 |
538 |
347 |
196 |
95 |
其他資產–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
資產總額 |
352,171 |
355,923 |
402,400 |
1,582,254 |
1,596,341 |
1,656,919 |
負債及股東權益總額 |
352,171 |
355,923 |
402,400 |
1,582,254 |
1,596,341 |
1,656,919 |
流動負債 |
- - |
- - |
- - |
- - |
- - |
- - |
短期借款 |
- - |
- - |
- - |
- - |
- - |
- - |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
1,018 |
11,827 |
11,097 |
13,318 |
13,280 |
4,473 |
應付帳款–關係人淨額 |
12,734 |
3,199 |
3,750 |
8,101 |
17,092 |
64,538 |
應付所得稅 |
14,362 |
10,774 |
11,940 |
5,904 |
9,842 |
28,817 |
應付費用 |
11,551 |
16,186 |
18,425 |
25,354 |
21,210 |
27,701 |
其他應付款項–關係人 |
26,350 |
6,149 |
6,179 |
7,354 |
138,799 |
135,724 |
其他應付款項 |
32,021 |
- - |
- - |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
1,100 |
2,530 |
2,805 |
132,656 |
23,654 |
67,020 |
預收款項 |
53,272 |
50,538 |
53,288 |
49,631 |
50,756 |
50,407 |
其他流動負債 |
346 |
7,670 |
12,885 |
3,831 |
8,144 |
25,926 |
長期負債 |
28,900 |
18,370 |
15,565 |
769,557 |
745,174 |
696,542 |
長期借款 |
28,900 |
18,370 |
15,565 |
769,557 |
745,174 |
696,542 |
其他負債 |
2,557 |
2,179 |
1,596 |
157,601 |
173,677 |
134,917 |
負債總額 |
184,211 |
129,422 |
137,530 |
1,173,307 |
1,201,628 |
1,236,065 |
股本 |
200,000 |
- - |
- - |
- - |
- - |
- - |
普通股股本 |
200,000 |
200,000 |
200,000 |
200,000 |
200,000 |
201,993 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
- - |
- - |
- - |
124,063 |
124,063 |
124,063 |
保留盈餘 |
|
26,501 |
69,003 |
89,017 |
74,783 |
99,197 |
法定盈餘公積 |
- - |
- - |
2,650 |
9,272 |
17,233 |
22,984 |
未提撥保留盈餘 |
|
26,501 |
66,353 |
79,745 |
57,550 |
76,213 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
- - |
- - |
- - |
- - |
- - |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
|
股東權益總額 |
167,960 |
226,501 |
264,870 |
408,947 |
394,713 |
420,854 |
|
|
|