財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
營業收入 |
1,745,191 |
1,773,214 |
1,906,644 |
2,335,382 |
2,761,515 |
3,052,718 |
營業成本 |
1,361,583 |
1,417,879 |
1,515,633 |
1,863,220 |
2,197,746 |
2,460,240 |
營業毛利損 |
383,608 |
355,335 |
391,011 |
472,162 |
563,769 |
592,478 |
營業費用 |
382,584 |
350,584 |
369,651 |
392,887 |
427,028 |
446,934 |
營業損益 |
1,024 |
4,751 |
21,360 |
79,275 |
136,741 |
145,544 |
營業外收入 |
9,912 |
216,764 |
4,818 |
177,093 |
80,916 |
236,602 |
營業外支出 |
46,184 |
44,206 |
43,009 |
41,886 |
46,358 |
48,434 |
稅前損益 |
-35,248 |
177,309 |
-16,831 |
214,482 |
171,299 |
333,712 |
所得稅費用利益 |
- - |
- - |
- - |
-26,513 |
-28,102 |
72,249 |
稅後損益 |
-35,248 |
177,309 |
-16,831 |
240,995 |
199,401 |
261,463 |
期末股本 |
- - |
- - |
- - |
- - |
- - |
- - |
普通股每股盈餘 |
-0.120 |
0.610 |
-0.100 |
- - |
1.000 |
1.310 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
流動資產 |
118,501 |
175,936 |
254,323 |
281,482 |
326,220 |
363,013 |
現金及約當現金 |
13,883 |
148,007 |
220,551 |
237,168 |
254,630 |
272,972 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
- - |
2 |
4,273 |
2,020 |
3,740 |
2,000 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
60,642 |
10,469 |
13,162 |
13,692 |
31,523 |
68,399 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項 |
- - |
- - |
- - |
- - |
7,482 |
5,814 |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
6,672 |
6,844 |
7,281 |
7,819 |
7,031 |
7,570 |
預付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
預付費用 |
- - |
- - |
- - |
- - |
4,748.000 |
6,258.000 |
其他流動資產 |
13,293.000 |
10,614.000 |
9,056.000 |
20,783.000 |
17,066.000 |
- - |
基金及長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
固定資產 |
5,324,269 |
5,256,698 |
5,207,180 |
5,203,920 |
5,285,225 |
5,170,371 |
無形資產 |
- - |
206 |
165 |
124 |
82 |
41 |
其他資產 |
90,713 |
94,073 |
92,416 |
114,646 |
48,529 |
8,815 |
存出保證金 |
89,488 |
89,269 |
89,289 |
89,247 |
9,561 |
4,984 |
遞延費用 |
1,225 |
4,804 |
3,127 |
2,286 |
1,418 |
1,988 |
遞延所得稅資產 |
- - |
- - |
- - |
23,113 |
37,550 |
1,843 |
其他資產–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
資產總額 |
5,585,296 |
5,586,858 |
5,615,427 |
5,661,026 |
5,660,950 |
5,542,240 |
負債及股東權益總額 |
5,585,296 |
5,586,858 |
5,615,427 |
5,661,026 |
5,660,950 |
5,542,240 |
流動負債 |
- - |
- - |
- - |
- - |
- - |
- - |
短期借款 |
- - |
- - |
- - |
- - |
- - |
- - |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
5,145 |
6,193 |
4,185 |
3,335 |
4,544 |
5,929 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
105,587 |
156,801 |
224,247 |
268,492 |
225,870 |
224,068 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付所得稅 |
- - |
- - |
- - |
- - |
- - |
19,395 |
應付費用 |
45,954 |
57,028 |
53,415 |
56,901 |
85,961 |
65,316 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
- - |
- - |
- - |
54,075 |
16,827 |
一年或一營業週期內到期長期負債 |
- - |
20,000 |
20,000 |
33,500 |
33,500 |
44,700 |
預收款項 |
- - |
- - |
- - |
- - |
2,260 |
2,318 |
其他流動負債 |
5,759 |
6,838 |
11,992 |
35,055 |
- - |
- - |
長期負債 |
- - |
- - |
- - |
- - |
- - |
- - |
長期借款 |
- - |
- - |
- - |
- - |
- - |
- - |
其他負債 |
3,971,079 |
3,712,002 |
3,690,794 |
3,416,053 |
3,207,820 |
2,854,660 |
負債總額 |
4,133,524 |
3,958,862 |
4,004,633 |
3,813,336 |
3,614,030 |
3,233,213 |
股本 |
- - |
- - |
- - |
- - |
- - |
- - |
普通股股本 |
2,900,000 |
2,900,000 |
2,000,000 |
2,000,000 |
2,000,000 |
2,000,000 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
- - |
- - |
- - |
- - |
- - |
- - |
保留盈餘 |
|
|
|
|
52,646 |
314,109 |
法定盈餘公積 |
- - |
- - |
- - |
- - |
- - |
5,265 |
未提撥保留盈餘 |
|
|
|
|
52,646 |
308,844 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
- - |
- - |
- - |
- - |
- - |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
|
|
股東權益總額 |
1,451,772 |
1,627,996 |
1,610,794 |
1,847,690 |
2,046,920 |
2,309,027 |
|
|
|