財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
88 |
89 |
87 |
90 |
91 |
92 |
營業收入 |
2,616,574 |
2,768,368 |
2,336,394 |
2,558,934 |
2,408,283 |
1,611,581 |
營業成本 |
1,819,654 |
2,151,976 |
1,368,664 |
2,017,156 |
2,040,761 |
1,210,337 |
營業毛利損 |
796,920 |
616,392 |
967,730 |
541,778 |
367,522 |
401,244 |
營業費用 |
457,537 |
459,171 |
616,611 |
463,295 |
452,716 |
609,058 |
營業損益 |
339,383 |
157,221 |
351,119 |
78,483 |
-85,194 |
-207,814 |
營業外收入 |
96,568 |
249,123 |
73,389 |
228,921 |
117,945 |
104,760 |
營業外支出 |
153,505 |
418,537 |
- - |
540,921 |
928,997 |
339,224 |
稅前損益 |
282,446 |
-12,193 |
266,234 |
-233,517 |
-896,246 |
-442,278 |
所得稅費用利益 |
51,161 |
-12,936 |
60,478 |
2,730 |
86,653 |
-3,174 |
稅後損益 |
231,285 |
743 |
205,756 |
-236,247 |
-982,899 |
-439,104 |
期末股本 |
1,272,000 |
1,568,000 |
1,060,000 |
1,568,000 |
1,568,000 |
- - |
普通股每股盈餘 |
1.818 |
0.010 |
2.150 |
-1.507 |
-6.270 |
-2.800 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
87 |
88 |
89 |
90 |
91 |
92 |
流動資產 |
2,162,525 |
1,558,925 |
2,863,277 |
1,574,927 |
1,522,788 |
1,307,029 |
現金及約當現金 |
65,537 |
49,529 |
51,494 |
46,909 |
51,038 |
47,251 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
1,790,302 |
661,446 |
1,708,079 |
782,517 |
888,527 |
315,249 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
83,725 |
186,426 |
71,022 |
61,214 |
173,112 |
應收帳款淨額 |
- - |
109,324 |
123,688 |
70,734 |
236,531 |
246,734 |
應收帳款–關係人淨額 |
- - |
205,816 |
228,795 |
184,915 |
9,446 |
20,359 |
其他應收款項 |
- - |
52,376 |
168,093 |
115,467 |
81,570 |
33,551 |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
253,039 |
存貨 |
153,908 |
168,649 |
154,401 |
87,248 |
72,750 |
93,564 |
預付款項 |
- - |
207,171.000 |
232,278.000 |
147,225.000 |
67,304.000 |
99,088.000 |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
152,778.000 |
20,889.000 |
10,023.000 |
68,890.000 |
54,408.000 |
4,481.000 |
基金及長期投資 |
1,599,331 |
1,496,041 |
1,617,088 |
1,634,753 |
1,265,630 |
1,132,351 |
長期投資 |
1,599,331 |
1,496,041 |
1,617,088 |
1,634,753 |
1,265,630 |
1,132,351 |
固定資產 |
616,352 |
531,713 |
594,684 |
367,818 |
455,694 |
584,436 |
無形資產 |
8,265 |
- - |
- - |
- - |
- - |
- - |
其他資產 |
888,803 |
459,072 |
782,139 |
533,036 |
454,858 |
381,169 |
存出保證金 |
- - |
31,370 |
26,201 |
30,488 |
145,862 |
82,230 |
遞延費用 |
- - |
63,065 |
63,325 |
32,728 |
21,962 |
13,222 |
遞延所得稅資產 |
- - |
65,908 |
99,791 |
100,375 |
41,724 |
45,861 |
其他資產–其它 |
- - |
7,924 |
7,924 |
1,500 |
1,500 |
1,500 |
資產總額 |
5,275,276 |
4,045,751 |
5,857,188 |
4,110,534 |
3,698,970 |
3,404,985 |
負債及股東權益總額 |
5,275,276 |
4,045,751 |
5,857,188 |
4,110,534 |
3,698,970 |
3,404,985 |
流動負債 |
2,538,350 |
1,434,327 |
2,805,916 |
1,349,005 |
1,543,778 |
1,186,169 |
短期借款 |
- - |
330,000 |
520,832 |
680,801 |
614,190 |
512,562 |
應付短期票券 |
- - |
202,770 |
127,500 |
- - |
- - |
- - |
應付票據 |
- - |
174,960 |
172,245 |
110,081 |
56,406 |
149,368 |
應付票據–關係人淨額 |
- - |
37,958 |
72,097 |
40,835 |
453,953 |
7,991 |
應付帳款 |
- - |
175,470 |
118,309 |
54,641 |
75,170 |
123,200 |
應付帳款–關係人淨額 |
- - |
54,509 |
79,071 |
37,096 |
35,167 |
35,228 |
應付所得稅 |
- - |
19,061 |
- - |
1,361 |
- - |
- - |
應付費用 |
- - |
30,375 |
66,264 |
35,522 |
93,895 |
140,674 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
37,114 |
其他應付款項 |
- - |
6,640 |
9,413 |
2,747 |
5,380 |
9,125 |
一年或一營業週期內到期長期負債 |
- - |
63,247 |
176,584 |
27,733 |
72,503 |
128,461 |
預收款項 |
- - |
323,889 |
1,437,327 |
339,250 |
128,027 |
19,542 |
其他流動負債 |
- - |
15,448 |
26,274 |
18,938 |
9,087 |
22,904 |
長期負債 |
540,215 |
381,368 |
421,653 |
346,657 |
232,022 |
- - |
長期借款 |
540,215 |
381,368 |
214,986 |
274,590 |
232,022 |
690,760 |
其他負債 |
31,009 |
37,970 |
7,516 |
7,516 |
146,004 |
179,901 |
負債總額 |
3,160,107 |
1,904,198 |
3,308,833 |
1,777,154 |
1,972,337 |
2,107,363 |
股本 |
1,060,000 |
1,272,000 |
1,568,000 |
1,568,000 |
1,568,000 |
1,568,000 |
普通股股本 |
1,060,000 |
1,272,000 |
1,568,000 |
1,568,000 |
1,568,000 |
1,568,000 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
792,330 |
651,599 |
1,163,453 |
1,164,740 |
1,010,793 |
179,905 |
保留盈餘 |
267,095 |
363,847 |
214,232 |
|
|
|
法定盈餘公積 |
- - |
58,136 |
79,589 |
79,663 |
132,271 |
- - |
未提撥保留盈餘 |
267,095 |
305,711 |
2,372 |
|
|
|
未實現長期股權投資損失 |
- - |
|
|
|
- - |
|
累積換算調整數 |
|
|
|
3,694 |
|
|
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
2,115,169 |
2,141,553 |
2,548,355 |
2,333,380 |
1,726,633 |
1,297,622 |
|
|
|