財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
營業收入 |
821,644 |
838,068 |
865,603 |
- - |
912,769 |
918,952 |
營業成本 |
527,456 |
523,739 |
475,613 |
513,359 |
534,147 |
556,263 |
營業毛利損 |
294,188 |
314,329 |
389,990 |
368,921 |
378,622 |
362,689 |
營業費用 |
196,182 |
175,131 |
176,655 |
156,415 |
140,804 |
137,066 |
營業損益 |
98,006 |
139,198 |
213,335 |
212,506 |
237,818 |
225,623 |
營業外收入 |
458 |
2,074 |
357 |
606 |
222 |
470 |
營業外支出 |
42 |
7,855 |
188,814 |
172,236 |
38,070 |
38,169 |
稅前損益 |
98,422 |
133,417 |
24,878 |
40,876 |
199,970 |
187,924 |
所得稅費用利益 |
32,811 |
43,475 |
41,050 |
46,184 |
-770 |
37,577 |
稅後損益 |
65,611 |
89,942 |
-16,172 |
-5,308 |
200,740 |
150,347 |
期末股本 |
- - |
- - |
- - |
- - |
- - |
- - |
普通股每股盈餘 |
2.190 |
3.000 |
-0.540 |
- - |
4.110 |
2.260 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
95 |
96 |
97 |
98 |
99 |
100 |
流動資產 |
102,666 |
184,752 |
267,701 |
262,249 |
162,204 |
192,859 |
現金及約當現金 |
20,316 |
100,815 |
132,985 |
151,435 |
71,913 |
99,642 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
651 |
- - |
- - |
393 |
462 |
535 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
21,028 |
- - |
- - |
- - |
- - |
應收帳款淨額 |
44,582 |
40,483 |
29,314 |
29,406 |
31,960 |
37,963 |
應收帳款–關係人淨額 |
27,192 |
726 |
20,721 |
18,781 |
19,985 |
21,283 |
其他應收款項 |
- - |
- - |
- - |
4 |
40 |
129 |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
4,369 |
7,557 |
10,992 |
6,476 |
5,518 |
5,060 |
預付款項 |
- - |
- - |
- - |
5,760.000 |
- - |
- - |
預付費用 |
4,015.000 |
5,801.000 |
3,373.000 |
11,183.000 |
8,871.000 |
7,689.000 |
其他流動資產 |
1,541.000 |
914.000 |
69,558.000 |
38,811.000 |
23,455.000 |
20,558.000 |
基金及長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
固定資產 |
451,130 |
433,418 |
384,967 |
427,516 |
407,544 |
404,308 |
無形資產 |
125,266 |
75,710 |
25,150 |
3,895,614 |
3,895,208 |
3,894,801 |
其他資產 |
13,520 |
11,296 |
15,664 |
9,368 |
8,026 |
12,211 |
存出保證金 |
6,515 |
1,308 |
2,015 |
2,302 |
2,237 |
2,491 |
遞延費用 |
- - |
- - |
- - |
- - |
2,099 |
1,219 |
遞延所得稅資產 |
7,005 |
8,475 |
9,071 |
4,418 |
- - |
4,815 |
其他資產–其它 |
- - |
2,567 |
6,305 |
2,648 |
3,690 |
3,686 |
資產總額 |
692,582 |
705,176 |
693,482 |
4,594,747 |
4,472,982 |
4,504,179 |
負債及股東權益總額 |
692,582 |
705,176 |
693,482 |
4,594,747 |
4,472,982 |
4,504,179 |
流動負債 |
- - |
- - |
- - |
- - |
- - |
- - |
短期借款 |
- - |
- - |
- - |
- - |
- - |
- - |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
179 |
9,406 |
- - |
2,954 |
1,204 |
610 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
55,181 |
3,706 |
489 |
3,691 |
6,842 |
6,231 |
應付帳款–關係人淨額 |
24,200 |
7,401 |
11,066 |
208,451 |
351,856 |
210,379 |
應付所得稅 |
19,117 |
25,681 |
26,916 |
2,546 |
- - |
56,488 |
應付費用 |
32,296 |
31,300 |
34,087 |
97,628 |
89,534 |
56,621 |
其他應付款項–關係人 |
12,868 |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
37,880 |
20,621 |
219,680 |
12,565 |
8,920 |
一年或一營業週期內到期長期負債 |
- - |
- - |
- - |
296,116 |
36,265 |
38,470 |
預收款項 |
166,198 |
178,813 |
156,257 |
96,313 |
96,658 |
97,928 |
其他流動負債 |
783 |
2,548 |
2,975 |
12,849 |
8,321 |
15,878 |
長期負債 |
- - |
- - |
1,817 |
3,366,981 |
1,180,215 |
1,172,766 |
長期借款 |
- - |
- - |
- - |
2,886,112 |
1,172,571 |
1,170,366 |
其他負債 |
39,790 |
48,078 |
52,246 |
72,115 |
110,095 |
59,636 |
負債總額 |
350,612 |
344,813 |
306,474 |
4,379,324 |
1,893,555 |
1,723,927 |
股本 |
300,000 |
- - |
- - |
- - |
- - |
- - |
普通股股本 |
300,000 |
300,000 |
300,000 |
296,200 |
488,593 |
488,593 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
- - |
- - |
- - |
81,760 |
2,102,347 |
2,102,347 |
保留盈餘 |
55,094 |
72,657 |
102,539 |
|
|
195,432 |
法定盈餘公積 |
5,621 |
5,621 |
12,182 |
- - |
- - |
- - |
未提撥保留盈餘 |
49,473 |
67,036 |
90,357 |
|
|
195,432 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
- - |
- - |
- - |
- - |
- - |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
|
股東權益總額 |
341,970 |
360,363 |
387,008 |
215,423 |
2,579,427 |
2,780,252 |
|
|
|