財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
88 |
89 |
90 |
91 |
92 |
93 |
營業收入 |
93,442 |
166,493 |
91,450 |
133,430 |
169,519 |
217,206 |
營業成本 |
90,959 |
138,193 |
142,045 |
134,802 |
146,088 |
187,216 |
營業毛利損 |
2,483 |
28,300 |
-50,595 |
-1,372 |
23,431 |
29,990 |
營業費用 |
20,195 |
25,038 |
32,820 |
33,899 |
40,085 |
50,649 |
營業損益 |
-17,712 |
3,262 |
-83,415 |
-35,271 |
-16,654 |
-20,659 |
營業外收入 |
2,887 |
1,645 |
7,006 |
5,110 |
44,407 |
10,085 |
營業外支出 |
15,036 |
4,508 |
22,485 |
117,229 |
23,811 |
49,024 |
稅前損益 |
-29,861 |
399 |
-98,894 |
-147,390 |
3,942 |
-59,598 |
所得稅費用利益 |
- - |
- - |
- - |
- - |
- - |
23,195 |
稅後損益 |
-29,861 |
399 |
-98,894 |
-147,390 |
3,942 |
-82,793 |
期末股本 |
250,000 |
420,000 |
444,070 |
470,000 |
470,000 |
470,000 |
普通股每股盈餘 |
-1.194 |
0.010 |
-2.355 |
-3.170 |
0.080 |
-1.270 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
88 |
89 |
90 |
91 |
92 |
93 |
流動資產 |
64,267 |
68,683 |
41,183 |
49,041 |
100,334 |
81,279 |
現金及約當現金 |
9,796 |
13,714 |
23,041 |
11,640 |
9,291 |
23,432 |
短期投資 |
2,014 |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
7,777 |
20,266 |
3,986 |
15,688 |
23,683 |
14,471 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
- - |
18,221 |
6,311 |
12,179 |
29,151 |
34,230 |
應收帳款–關係人淨額 |
11,920 |
7,732 |
6,611 |
7,616 |
6,459 |
6,198 |
其他應收款項 |
- - |
- - |
- - |
- - |
25,925 |
1,044 |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
- - |
- - |
- - |
- - |
- - |
- - |
預付款項 |
- - |
- - |
1,234.000 |
1,918.000 |
5,825.000 |
- - |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
32,760.000 |
8,750.000 |
- - |
- - |
- - |
1,904.000 |
基金及長期投資 |
- - |
- - |
- - |
2,000 |
1,712 |
996 |
長期投資 |
- - |
- - |
- - |
2,000 |
1,712 |
996 |
固定資產 |
371,947 |
790,915 |
712,858 |
537,723 |
433,908 |
441,556 |
無形資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產 |
24,522 |
30,074 |
67,122 |
73,632 |
146,016 |
175,800 |
存出保證金 |
445 |
567 |
229 |
181 |
211 |
398 |
遞延費用 |
882 |
3,605 |
2,426 |
2,373 |
1,590 |
4,132 |
遞延所得稅資產 |
23,195 |
23,195 |
23,195 |
23,195 |
23,195 |
- - |
其他資產–其它 |
- - |
2,707 |
982 |
982 |
982 |
57,467 |
資產總額 |
460,736 |
889,672 |
821,163 |
662,396 |
681,970 |
699,631 |
負債及股東權益總額 |
460,736 |
889,672 |
821,163 |
662,396 |
681,970 |
699,631 |
流動負債 |
117,359 |
135,412 |
82,473 |
59,110 |
87,676 |
126,807 |
短期借款 |
24,780 |
20,000 |
23,500 |
15,000 |
20,000 |
15,000 |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
1,271 |
5,204 |
4,239 |
5,241 |
10,680 |
9,385 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
- - |
3,262 |
697 |
2,338 |
3,412 |
12,976 |
應付帳款–關係人淨額 |
1,741 |
5,369 |
2,000 |
68 |
1,112 |
1,155 |
應付所得稅 |
- - |
- - |
- - |
- - |
- - |
- - |
應付費用 |
11,270 |
11,852 |
6,577 |
8,832 |
12,079 |
15,472 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
29,629 |
36,196 |
8,694 |
3,051 |
8,092 |
2,258 |
一年或一營業週期內到期長期負債 |
48,668 |
53,529 |
36,336 |
23,255 |
30,754 |
68,929 |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
- - |
- - |
430 |
1,325 |
1,547 |
1,632 |
長期負債 |
137,298 |
221,282 |
279,000 |
264,977 |
249,275 |
- - |
長期借款 |
137,298 |
221,282 |
279,000 |
264,977 |
241,401 |
265,418 |
其他負債 |
- - |
- - |
1,536 |
1,615 |
3,918 |
4,268 |
負債總額 |
254,657 |
356,694 |
363,009 |
325,702 |
340,869 |
441,323 |
股本 |
250,000 |
420,000 |
444,070 |
470,000 |
470,000 |
470,000 |
普通股股本 |
250,000 |
420,000 |
420,000 |
470,000 |
470,000 |
470,000 |
股本–其它 |
- - |
- - |
24,070 |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
- - |
156,940 |
112,978 |
14,084 |
14,549 |
465 |
保留盈餘 |
|
|
|
|
|
|
法定盈餘公積 |
- - |
- - |
- - |
- - |
- - |
- - |
未提撥保留盈餘 |
|
|
|
|
|
|
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
- - |
- - |
- - |
- - |
- - |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
206,079 |
532,978 |
458,154 |
336,694 |
341,101 |
258,308 |
|
|
|