財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
營業收入 |
660,069 |
607,754 |
587,188 |
592,785 |
793,093 |
634,900 |
營業成本 |
458,739 |
432,486 |
403,615 |
444,784 |
580,716 |
431,575 |
營業毛利損 |
201,330 |
175,268 |
183,573 |
148,001 |
212,377 |
203,325 |
營業費用 |
167,186 |
164,282 |
157,494 |
156,566 |
219,877 |
182,627 |
營業損益 |
28,443 |
14,345 |
27,541 |
-10,975 |
-6,696 |
17,273 |
營業外收入 |
4,805 |
12,683 |
8,946 |
11,787 |
57,861 |
5,110 |
營業外支出 |
31,663 |
22,056 |
35,447 |
29,471 |
18,092 |
18,088 |
稅前損益 |
1,585 |
4,972 |
1,040 |
-28,659 |
33,073 |
4,295 |
所得稅費用利益 |
263 |
-118 |
20,912 |
7,629 |
6,837 |
2,099 |
稅後損益 |
1,322 |
5,090 |
-19,872 |
-36,288 |
26,236 |
2,196 |
期末股本 |
- - |
- - |
- - |
- - |
- - |
- - |
普通股每股盈餘 |
0.020 |
0.080 |
-0.330 |
- - |
0.430 |
0.030 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
流動資產 |
750,046 |
657,947 |
669,823 |
644,756 |
660,502 |
825,297 |
現金及約當現金 |
41,845 |
53,246 |
85,539 |
46,637 |
85,731 |
196,859 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
42,948 |
1,386 |
17,879 |
11,776 |
1,330 |
4,092 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
229,304 |
171,855 |
172,328 |
97,609 |
116,920 |
245,606 |
應收帳款–關係人淨額 |
135,766 |
71,302 |
80,898 |
117,408 |
119,644 |
- - |
其他應收款項 |
- - |
9,453 |
23,842 |
17,788 |
6,911 |
13,425 |
其他應收款項–關係人 |
- - |
36,675 |
2,324 |
15,667 |
9,803 |
185 |
存貨 |
222,695 |
241,685 |
190,359 |
230,180 |
198,353 |
242,100 |
預付款項 |
- - |
11,310.000 |
24,890.000 |
35,212.000 |
26,035.000 |
31,486.000 |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
62,760.000 |
35,984.000 |
40,650.000 |
38,844.000 |
56,232.000 |
42,527.000 |
基金及長期投資 |
142,948 |
- - |
- - |
- - |
- - |
- - |
長期投資 |
142,948 |
- - |
- - |
- - |
- - |
- - |
固定資產 |
475,387 |
475,861 |
443,571 |
412,297 |
386,001 |
394,639 |
無形資產 |
83,669 |
100,420 |
83,376 |
78,298 |
76,499 |
84,318 |
其他資產 |
86,788 |
90,140 |
60,697 |
51,532 |
46,457 |
122,894 |
存出保證金 |
23,250 |
20,330 |
13,708 |
12,850 |
14,947 |
19,014 |
遞延費用 |
- - |
- - |
- - |
- - |
- - |
- - |
遞延所得稅資產 |
63,538 |
68,782 |
45,961 |
37,656 |
30,484 |
95,137 |
其他資產–其它 |
- - |
1,028 |
1,028 |
1,026 |
1,026 |
8,743 |
資產總額 |
1,538,838 |
1,493,844 |
1,408,040 |
1,322,335 |
1,328,477 |
1,427,148 |
負債及股東權益總額 |
1,538,838 |
1,493,844 |
1,408,040 |
1,322,335 |
1,328,477 |
1,427,148 |
流動負債 |
566,360 |
- - |
- - |
- - |
- - |
- - |
短期借款 |
270,611 |
291,231 |
296,790 |
289,784 |
291,387 |
189,762 |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
36,838 |
42,316 |
48,722 |
61,896 |
46,816 |
73,433 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
107,815 |
59,470 |
76,463 |
69,495 |
72,682 |
82,043 |
應付帳款–關係人淨額 |
2,183 |
1,724 |
251 |
71 |
12,808 |
- - |
應付所得稅 |
328 |
18 |
- - |
- - |
- - |
1,829 |
應付費用 |
34,000 |
27,780 |
20,601 |
24,421 |
30,169 |
29,843 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
28,643 |
3,671 |
1,461 |
1,021 |
4,590 |
一年或一營業週期內到期長期負債 |
106,214 |
58,116 |
40,144 |
40,754 |
170,252 |
50,477 |
預收款項 |
- - |
3,213 |
2,798 |
2,200 |
2,009 |
615 |
其他流動負債 |
8,371 |
11,517 |
11,940 |
10,660 |
9,968 |
397 |
長期負債 |
- - |
256,014 |
230,980 |
193,629 |
36,264 |
353,536 |
長期借款 |
251,800 |
256,014 |
230,945 |
191,534 |
35,867 |
353,536 |
其他負債 |
45,776 |
17,305 |
16,195 |
18,203 |
18,493 |
9,232 |
負債總額 |
863,936 |
797,347 |
748,747 |
712,574 |
692,380 |
795,761 |
股本 |
- - |
- - |
- - |
- - |
- - |
- - |
普通股股本 |
605,208 |
605,208 |
605,208 |
605,208 |
605,208 |
605,208 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
64,344 |
64,344 |
64,344 |
58,660 |
22,372 |
22,372 |
保留盈餘 |
9,098 |
14,188 |
|
|
26,236 |
28,432 |
法定盈餘公積 |
777 |
910 |
1,419 |
- - |
- - |
2,624 |
未提撥保留盈餘 |
8,321 |
13,278 |
|
|
26,236 |
25,808 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
|
12,757 |
|
|
|
|
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
674,902 |
696,497 |
659,293 |
609,761 |
636,097 |
631,387 |
|
|
|