財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
91 |
92 |
93 |
94 |
95 |
96 |
營業收入 |
1,352,123 |
1,583,056 |
2,679,879 |
2,518,332 |
3,106,271 |
2,086,050 |
營業成本 |
1,291,471 |
1,475,778 |
2,386,567 |
2,177,945 |
2,789,967 |
1,929,638 |
營業毛利損 |
60,652 |
107,278 |
293,312 |
340,387 |
316,304 |
156,412 |
營業費用 |
60,435 |
40,887 |
61,369 |
60,144 |
87,999 |
41,273 |
營業損益 |
217 |
66,391 |
231,943 |
280,243 |
228,305 |
115,139 |
營業外收入 |
6,916 |
9,863 |
27,180 |
38,828 |
37,742 |
70,989 |
營業外支出 |
57,594 |
37,433 |
47,737 |
93,512 |
56,282 |
59,123 |
稅前損益 |
-50,461 |
38,821 |
211,386 |
225,559 |
209,765 |
127,005 |
所得稅費用利益 |
3,541 |
-2,760 |
32,044 |
61,071 |
59,342 |
23,312 |
稅後損益 |
-54,002 |
41,581 |
179,342 |
164,488 |
150,423 |
103,693 |
期末股本 |
697,524 |
596,777 |
617,664 |
679,431 |
713,403 |
- - |
普通股每股盈餘 |
-0.774 |
0.700 |
- - |
- - |
2.110 |
1.320 |
簡單每股盈餘 |
- - |
- - |
2.900 |
2.420 |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
91 |
92 |
93 |
94 |
95 |
96 |
流動資產 |
1,116,623 |
1,558,375 |
2,567,075 |
1,911,799 |
2,750,213 |
2,785,501 |
現金及約當現金 |
14,160 |
13,599 |
15,262 |
22,516 |
138,127 |
72,208 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
86,088 |
310,964 |
252,262 |
39,792 |
265,437 |
344,200 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
276,593 |
816,936 |
818,940 |
396,104 |
719,102 |
491,742 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
1,242 |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
132,673 |
127,497 |
443,293 |
370,217 |
330,974 |
325,655 |
預付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
149,329.000 |
103,544.000 |
230,994.000 |
119,350.000 |
209,001.000 |
211,361.000 |
基金及長期投資 |
35,137 |
32,475 |
36,177 |
44,631 |
- - |
- - |
長期投資 |
35,137 |
32,475 |
36,177 |
44,631 |
- - |
- - |
固定資產 |
223,866 |
191,207 |
300,025 |
395,203 |
458,328 |
814,062 |
無形資產 |
13,500 |
13,000 |
12,500 |
- - |
- - |
- - |
其他資產 |
76,838 |
114,195 |
183,423 |
213,638 |
214,671 |
58,445 |
存出保證金 |
5,212 |
3,446 |
11,088 |
4,205 |
3,008 |
116 |
遞延費用 |
- - |
- - |
- - |
- - |
- - |
- - |
遞延所得稅資產 |
- - |
- - |
- - |
9,562 |
12,291 |
12,456 |
其他資產–其它 |
1,470 |
41,467 |
103,900 |
159,283 |
171,567 |
18,784 |
資產總額 |
1,465,964 |
1,909,252 |
3,099,200 |
2,565,271 |
3,423,212 |
3,658,008 |
負債及股東權益總額 |
1,465,964 |
1,909,252 |
3,099,200 |
2,565,271 |
3,423,212 |
3,658,008 |
流動負債 |
741,229 |
1,204,159 |
2,211,399 |
1,511,386 |
- - |
- - |
短期借款 |
321,013 |
620,961 |
1,441,068 |
1,018,790 |
1,389,232 |
1,315,875 |
應付短期票券 |
64,421 |
55,762 |
92,937 |
- - |
75,319 |
39,975 |
應付票據 |
138,504 |
184,620 |
266,298 |
178,555 |
351,327 |
317,572 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
127,399 |
229,534 |
255,776 |
161,917 |
235,133 |
276,627 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付所得稅 |
- - |
- - |
31,983 |
57,196 |
27,032 |
10,338 |
應付費用 |
- - |
16,251 |
66,636 |
44,868 |
41,928 |
49,981 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
- - |
- - |
- - |
- - |
11,136 |
一年或一營業週期內到期長期負債 |
36,835 |
67,930 |
35,553 |
50,060 |
90,259 |
168,376 |
預收款項 |
14,653 |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
38,404 |
- - |
- - |
- - |
- - |
- - |
長期負債 |
100,542 |
- - |
- - |
- - |
213,793 |
382,613 |
長期借款 |
100,542 |
40,246 |
45,862 |
144,526 |
213,793 |
382,613 |
其他負債 |
17,471 |
18,142 |
20,115 |
21,165 |
20,873 |
20,548 |
負債總額 |
869,446 |
1,272,751 |
2,287,580 |
1,687,281 |
2,455,100 |
2,633,903 |
股本 |
697,524 |
596,777 |
617,664 |
679,431 |
713,403 |
- - |
普通股股本 |
697,524 |
596,777 |
617,664 |
679,431 |
713,403 |
784,743 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
16,112 |
- - |
616 |
616 |
- - |
- - |
保留盈餘 |
|
41,581 |
197,726 |
199,894 |
254,093 |
238,746 |
法定盈餘公積 |
13,665 |
- - |
4,158 |
22,092 |
38,541 |
53,583 |
未提撥保留盈餘 |
|
41,581 |
193,568 |
177,802 |
215,552 |
185,163 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
|
|
|
|
- - |
- - |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
596,518 |
636,501 |
811,620 |
877,990 |
968,112 |
1,024,105 |
|
|
|