財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
89 |
88 |
87 |
91 |
92 |
93 |
營業收入 |
35,549 |
8,975 |
- - |
810,718 |
3,293,181 |
5,054,264 |
營業成本 |
58,444 |
6,961 |
- - |
717,637 |
2,603,563 |
4,186,989 |
營業毛利損 |
-22,895 |
2,014 |
- - |
93,081 |
689,618 |
867,275 |
營業費用 |
30,926 |
15,341 |
6,970 |
51,757 |
165,380 |
203,445 |
營業損益 |
-53,821 |
-13,327 |
-6,970 |
41,324 |
524,238 |
663,830 |
營業外收入 |
7,648 |
1,716 |
138 |
37,118 |
17,185 |
128,455 |
營業外支出 |
13,553 |
564 |
- - |
18,689 |
61,791 |
142,254 |
稅前損益 |
-59,726 |
-12,175 |
-6,832 |
59,753 |
479,632 |
650,031 |
所得稅費用利益 |
-28,905 |
-3,098 |
-1,681 |
-10,718 |
66,734 |
154,654 |
稅後損益 |
-30,821 |
-9,077 |
-5,151 |
70,471 |
412,898 |
495,377 |
期末股本 |
360,000 |
60,000 |
10,000 |
700,000 |
700,000 |
782,390 |
普通股每股盈餘 |
-0.856 |
-1.513 |
-5.151 |
1.610 |
5.900 |
6.330 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
88 |
89 |
90 |
91 |
92 |
93 |
流動資產 |
36,362 |
161,830 |
148,292 |
814,560 |
1,837,734 |
1,810,341 |
現金及約當現金 |
5,450 |
8,259 |
11,514 |
40,567 |
185,409 |
239,205 |
短期投資 |
20,450 |
21,013 |
- - |
383,295 |
385,453 |
315,908 |
應收票據淨額 |
4 |
- - |
- - |
976 |
1,689 |
1,906 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
750 |
288 |
20,352 |
210,327 |
653,118 |
566,483 |
應收帳款–關係人淨額 |
- - |
27,251 |
12,186 |
3,369 |
- - |
- - |
其他應收款項 |
- - |
2,128 |
157 |
3,428 |
- - |
- - |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
252,024 |
344,429 |
存貨 |
5,056 |
82,090 |
95,840 |
136,384 |
335,546 |
302,520 |
預付款項 |
4,279.000 |
4,449.000 |
- - |
- - |
- - |
- - |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
373.000 |
16,352.000 |
8,243.000 |
36,214.000 |
13,393.000 |
36,787.000 |
基金及長期投資 |
- - |
- - |
- - |
90,703 |
263,580 |
661,569 |
長期投資 |
- - |
- - |
- - |
90,703 |
254,980 |
652,969 |
固定資產 |
6,115 |
209,756 |
251,169 |
359,198 |
307,254 |
246,646 |
無形資產 |
- - |
172 |
- - |
- - |
- - |
- - |
其他資產 |
5,340 |
85,056 |
51,017 |
41,650 |
47,842 |
40,378 |
存出保證金 |
242 |
1,659 |
1,444 |
1,805 |
2,372 |
3,076 |
遞延費用 |
319 |
58,785 |
49,573 |
39,845 |
43,556 |
35,379 |
遞延所得稅資產 |
4,779 |
24,612 |
- - |
- - |
- - |
- - |
其他資產–其它 |
- - |
- - |
- - |
- - |
1,914 |
1,923 |
資產總額 |
47,817 |
456,814 |
450,478 |
1,306,111 |
2,456,410 |
2,758,934 |
負債及股東權益總額 |
47,817 |
456,814 |
450,478 |
1,306,111 |
2,456,410 |
2,758,934 |
流動負債 |
2,045 |
66,442 |
96,001 |
360,367 |
1,143,621 |
1,187,145 |
短期借款 |
- - |
- - |
- - |
149,463 |
235,267 |
173,430 |
應付短期票券 |
- - |
- - |
34,794 |
- - |
- - |
- - |
應付票據 |
99 |
3,428 |
- - |
- - |
- - |
- - |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
649 |
41,061 |
28,842 |
124,268 |
363,985 |
222,924 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
120,013 |
39,264 |
應付所得稅 |
- - |
- - |
- - |
- - |
53,439 |
107,375 |
應付費用 |
1,257 |
10,723 |
7,742 |
34,991 |
131,374 |
191,720 |
其他應付款項–關係人 |
- - |
7,750 |
- - |
- - |
186,921 |
399,749 |
其他應付款項 |
40 |
- - |
- - |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
- - |
- - |
24,375 |
36,800 |
40,577 |
40,577 |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
- - |
3,480 |
248 |
14,845 |
12,045 |
12,106 |
長期負債 |
- - |
- - |
105,625 |
90,474 |
49,603 |
9,025 |
長期借款 |
- - |
- - |
105,625 |
90,474 |
49,603 |
9,025 |
其他負債 |
- - |
421 |
882 |
991 |
2,007 |
24,246 |
負債總額 |
2,045 |
66,863 |
202,508 |
451,832 |
1,195,231 |
1,220,416 |
股本 |
60,000 |
360,000 |
360,000 |
700,000 |
700,000 |
782,390 |
普通股股本 |
60,000 |
360,000 |
360,000 |
700,000 |
700,000 |
782,390 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
- - |
75,143 |
75,143 |
270,143 |
153,441 |
153,441 |
保留盈餘 |
|
|
|
|
412,898 |
642,534 |
法定盈餘公積 |
- - |
- - |
- - |
- - |
- - |
41,290 |
未提撥保留盈餘 |
|
|
|
|
412,898 |
601,244 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
- - |
- - |
838 |
|
|
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
45,772 |
389,951 |
247,970 |
854,279 |
1,261,179 |
1,538,518 |
|
|
|