財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
87 |
91 |
90 |
92 |
93 |
94 |
營業收入 |
614,736 |
1,070,548 |
1,000,011 |
1,275,535 |
1,663,721 |
2,652,551 |
營業成本 |
496,944 |
964,316 |
881,977 |
1,102,295 |
1,388,154 |
2,240,459 |
營業毛利損 |
117,792 |
106,232 |
118,034 |
173,240 |
275,567 |
412,092 |
營業費用 |
52,555 |
84,248 |
78,762 |
101,950 |
139,042 |
172,491 |
營業損益 |
65,237 |
21,984 |
39,272 |
71,290 |
136,525 |
239,601 |
營業外收入 |
55,251 |
8,950 |
2,004 |
32,282 |
36,260 |
40,830 |
營業外支出 |
38,016 |
83,639 |
64,637 |
63,811 |
55,382 |
61,666 |
稅前損益 |
82,472 |
-52,705 |
17,939 |
39,761 |
117,403 |
218,765 |
所得稅費用利益 |
9,125 |
-1,195 |
2,233 |
-8,322 |
6,217 |
52,832 |
稅後損益 |
73,347 |
-51,510 |
15,706 |
48,083 |
111,186 |
165,933 |
期末股本 |
306,260 |
513,578 |
493,429 |
- - |
713,578 |
713,578 |
普通股每股盈餘 |
3.350 |
-1.003 |
0.320 |
0.940 |
1.820 |
2.330 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
2.320 |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
89 |
90 |
91 |
92 |
93 |
94 |
流動資產 |
861,861 |
842,713 |
688,713 |
728,207 |
1,143,477 |
1,614,328 |
現金及約當現金 |
69,374 |
118,420 |
81,813 |
52,810 |
84,327 |
114,150 |
短期投資 |
- - |
- - |
- - |
- - |
1,663 |
- - |
應收票據淨額 |
11,967 |
15,512 |
18,110 |
7,355 |
47,904 |
14,688 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
316,356 |
15,512 |
271,776 |
201,749 |
593,677 |
854,350 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
187,027 |
49,117 |
81,714 |
其他應收款項 |
4,854 |
7,092 |
6,253 |
- - |
- - |
- - |
其他應收款項–關係人 |
- - |
- - |
- - |
24,156 |
41,436 |
182,683 |
存貨 |
359,387 |
280,406 |
236,662 |
191,083 |
248,610 |
304,160 |
預付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
預付費用 |
10,868.000 |
21,749.000 |
10,736.000 |
- - |
- - |
- - |
其他流動資產 |
41,312.000 |
39,711.000 |
48,752.000 |
9,186.000 |
22,778.000 |
10,853.000 |
基金及長期投資 |
358,226 |
425,802 |
625,236 |
659,553 |
705,453 |
775,001 |
長期投資 |
358,226 |
425,802 |
625,236 |
656,053 |
686,532 |
771,984 |
固定資產 |
882,872 |
790,463 |
680,943 |
625,526 |
661,184 |
612,940 |
無形資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產 |
13,408 |
20,396 |
17,772 |
22,501 |
19,818 |
20,087 |
存出保證金 |
3,567 |
6,873 |
9,036 |
2,325 |
- - |
- - |
遞延費用 |
9,841 |
13,523 |
8,736 |
- - |
- - |
- - |
遞延所得稅資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產–其它 |
- - |
- - |
- - |
20,176 |
19,818 |
20,087 |
資產總額 |
2,116,367 |
2,079,374 |
2,012,664 |
2,035,787 |
2,529,932 |
3,022,356 |
負債及股東權益總額 |
2,116,367 |
2,079,374 |
2,012,664 |
2,035,787 |
2,529,932 |
3,022,356 |
流動負債 |
967,384 |
654,550 |
758,696 |
923,728 |
885,494 |
1,236,372 |
短期借款 |
307,822 |
276,984 |
181,525 |
176,362 |
163,320 |
229,064 |
應付短期票券 |
168,419 |
129,270 |
59,854 |
84,708 |
39,944 |
- - |
應付票據 |
342,985 |
91,176 |
127,239 |
- - |
- - |
- - |
應付票據–關係人淨額 |
- - |
- - |
158,000 |
- - |
- - |
- - |
應付帳款 |
- - |
- - |
- - |
133,618 |
117,684 |
126,286 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
146,650 |
318,532 |
482,308 |
應付所得稅 |
- - |
- - |
- - |
- - |
9,440 |
37,825 |
應付費用 |
60,027 |
44,989 |
44,556 |
47,420 |
68,104 |
83,166 |
其他應付款項–關係人 |
- - |
- - |
- - |
177,690 |
9,399 |
6,577 |
其他應付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
71,713 |
98,576 |
186,752 |
154,533 |
143,081 |
252,565 |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
16,418 |
13,555 |
770 |
2,747 |
15,990 |
18,581 |
長期負債 |
263,667 |
523,491 |
400,000 |
- - |
- - |
- - |
長期借款 |
263,667 |
523,491 |
400,000 |
234,973 |
388,417 |
403,218 |
其他負債 |
44,498 |
44,521 |
46,405 |
28,108 |
31,624 |
31,127 |
負債總額 |
1,275,549 |
1,222,562 |
1,205,101 |
1,186,809 |
1,305,535 |
1,670,717 |
股本 |
447,724 |
493,429 |
513,578 |
513,578 |
713,578 |
713,578 |
普通股股本 |
447,724 |
493,429 |
513,578 |
513,578 |
713,578 |
713,578 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
267,592 |
267,592 |
267,592 |
267,592 |
367,592 |
368,300 |
保留盈餘 |
124,633 |
93,702 |
21,632 |
69,715 |
180,901 |
282,308 |
法定盈餘公積 |
29,601 |
35,312 |
36,882 |
21,632 |
26,441 |
37,560 |
未提撥保留盈餘 |
95,032 |
58,390 |
|
48,083 |
152,553 |
207,074 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
869 |
2,089 |
4,761 |
|
|
|
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
840,818 |
856,812 |
807,563 |
848,978 |
1,224,397 |
1,351,639 |
|
|
|