財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
87 |
91 |
92 |
93 |
94 |
95 |
營業收入 |
1,022,816 |
1,673,382 |
2,053,795 |
2,193,757 |
4,929,681 |
6,433,416 |
營業成本 |
1,082,918 |
1,703,774 |
1,810,134 |
2,103,536 |
4,047,131 |
5,188,985 |
營業毛利損 |
-60,102 |
-30,392 |
243,661 |
90,221 |
882,550 |
1,244,431 |
營業費用 |
52,738 |
47,111 |
51,171 |
53,818 |
62,131 |
80,160 |
營業損益 |
-112,840 |
-77,503 |
192,490 |
36,403 |
820,419 |
1,164,271 |
營業外收入 |
20,593 |
240,673 |
55,173 |
136,878 |
115,975 |
178,713 |
營業外支出 |
181,573 |
88,651 |
68,095 |
60,722 |
115,322 |
110,460 |
稅前損益 |
-273,820 |
74,519 |
179,568 |
112,559 |
821,072 |
1,232,524 |
所得稅費用利益 |
-153,338 |
-17,975 |
-11,623 |
9,970 |
5,656 |
-1,119 |
稅後損益 |
-120,482 |
92,494 |
191,191 |
102,589 |
815,416 |
1,203,753 |
期末股本 |
1,500,000 |
2,500,000 |
2,500,000 |
2,500,000 |
2,500,000 |
4,000,000 |
普通股每股盈餘 |
-1.070 |
0.370 |
0.760 |
0.450 |
3.280 |
4.030 |
簡單每股盈餘 |
- - |
- - |
- - |
0.410 |
3.260 |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
90 |
91 |
92 |
93 |
94 |
95 |
流動資產 |
23,759 |
879,477 |
1,214,611 |
1,559,602 |
2,589,515 |
2,963,291 |
現金及約當現金 |
11,707 |
13,843 |
26,349 |
29,210 |
397,115 |
115,747 |
短期投資 |
81,000 |
- - |
224,521 |
345,590 |
268,834 |
- - |
應收票據淨額 |
1,095 |
6,680 |
5,972 |
19,313 |
12,280 |
56,589 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
57,492 |
129,471 |
229,915 |
269,139 |
396,216 |
634,067 |
應收帳款–關係人淨額 |
403,637 |
449,193 |
451,157 |
294,024 |
710,466 |
639,122 |
其他應收款項 |
2,317 |
8,764 |
39,708 |
7,012 |
2,776 |
3,937 |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
190,490 |
201,482 |
158,446 |
474,051 |
630,085 |
699,627 |
預付款項 |
17,432.000 |
16,864.000 |
18,543.000 |
91,245.000 |
117,323.000 |
150,541.000 |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
29,800.000 |
53,180.000 |
60,000.000 |
30,018.000 |
54,420.000 |
132,984.000 |
基金及長期投資 |
606,999 |
603,022 |
553,575 |
570,671 |
456,475 |
- - |
長期投資 |
606,999 |
603,022 |
553,575 |
570,671 |
456,475 |
- - |
固定資產 |
2,201,408 |
2,129,158 |
2,190,460 |
3,652,013 |
4,356,170 |
6,520,283 |
無形資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產 |
171,056 |
273,303 |
226,740 |
278,681 |
225,616 |
294,867 |
存出保證金 |
4,493 |
3,689 |
5,002 |
3,681 |
4,435 |
5,144 |
遞延費用 |
60,180 |
60,054 |
75,268 |
76,819 |
91,670 |
103,399 |
遞延所得稅資產 |
98,009 |
98,335 |
- - |
122,755 |
94,633 |
140,148 |
其他資產–其它 |
- - |
- - |
- - |
18,430 |
19,379 |
17,687 |
資產總額 |
3,774,433 |
3,884,960 |
4,185,386 |
6,060,967 |
7,627,776 |
10,448,652 |
負債及股東權益總額 |
3,774,433 |
3,884,960 |
4,185,386 |
6,060,967 |
7,627,776 |
10,448,652 |
流動負債 |
976,877 |
1,544,656 |
1,299,318 |
2,914,989 |
3,146,015 |
- - |
短期借款 |
50,512 |
45,446 |
30,791 |
727,427 |
580,462 |
653,000 |
應付短期票券 |
238,798 |
707,642 |
649,791 |
1,094,861 |
1,179,872 |
- - |
應付票據 |
5,957 |
21 |
5,681 |
55,047 |
1,083 |
9,736 |
應付票據–關係人淨額 |
549 |
- - |
- - |
- - |
77 |
- - |
應付帳款 |
108,754 |
108,570 |
105,466 |
297,868 |
443,526 |
535,477 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
29,597 |
100,505 |
35,941 |
應付所得稅 |
- - |
- - |
- - |
- - |
- - |
114,292 |
應付費用 |
48,076 |
59,307 |
70,154 |
94,030 |
190,492 |
178,283 |
其他應付款項–關係人 |
- - |
- - |
- - |
781 |
- - |
- - |
其他應付款項 |
37,618 |
82,537 |
96,893 |
175,088 |
79,115 |
363,125 |
一年或一營業週期內到期長期負債 |
476,272 |
537,014 |
329,551 |
434,081 |
566,137 |
744,144 |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
10,341 |
4,119 |
10,991 |
6,209 |
4,746 |
3,038 |
長期負債 |
1,222,262 |
598,288 |
986,805 |
- - |
- - |
1,041,368 |
長期借款 |
1,222,262 |
598,288 |
986,805 |
1,052,168 |
1,681,802 |
1,016,516 |
其他負債 |
229 |
72 |
116 |
210 |
422 |
486 |
負債總額 |
2,199,368 |
2,143,016 |
2,286,239 |
3,967,367 |
4,828,239 |
3,678,890 |
股本 |
2,500,000 |
2,500,000 |
2,500,000 |
2,500,000 |
2,500,000 |
4,000,000 |
普通股股本 |
2,500,000 |
2,500,000 |
2,500,000 |
2,500,000 |
2,500,000 |
4,000,000 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
236,340 |
235,000 |
235,000 |
- - |
- - |
1,300,000 |
保留盈餘 |
|
|
|
|
457,625 |
1,408,968 |
法定盈餘公積 |
239 |
239 |
239 |
- - |
- - |
45,763 |
未提撥保留盈餘 |
|
|
|
|
457,625 |
1,241,510 |
未實現長期股權投資損失 |
|
|
|
|
|
- - |
累積換算調整數 |
- - |
- - |
- - |
- - |
- - |
- - |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
1,575,065 |
1,741,944 |
1,899,147 |
2,093,600 |
2,799,537 |
6,769,762 |
|
|
|