財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
90 |
87 |
91 |
92 |
93 |
94 |
營業收入 |
2,261,349 |
1,532,800 |
3,803,742 |
4,287,036 |
4,417,845 |
5,545,300 |
營業成本 |
2,613,708 |
1,449,240 |
3,731,070 |
3,899,936 |
3,840,788 |
4,593,168 |
營業毛利損 |
-352,359 |
83,560 |
72,672 |
387,100 |
577,057 |
952,132 |
營業費用 |
153,461 |
132,641 |
221,498 |
203,368 |
211,365 |
225,622 |
營業損益 |
-505,820 |
-49,081 |
-148,826 |
183,732 |
365,692 |
726,510 |
營業外收入 |
246,365 |
26,456 |
24,300 |
70,160 |
46,968 |
87,044 |
營業外支出 |
378,581 |
107,755 |
756,077 |
240,977 |
230,150 |
287,917 |
稅前損益 |
-638,036 |
-130,380 |
-880,603 |
12,915 |
182,510 |
525,637 |
所得稅費用利益 |
100 |
775 |
-82,586 |
-120 |
-22,463 |
-50,389 |
稅後損益 |
-638,136 |
-131,155 |
-798,017 |
13,035 |
204,973 |
576,026 |
期末股本 |
3,425,375 |
3,000,000 |
4,483,615 |
- - |
4,483,615 |
4,433,615 |
普通股每股盈餘 |
-1.860 |
-0.560 |
-2.070 |
- - |
- - |
- - |
簡單每股盈餘 |
- - |
- - |
- - |
0.030 |
0.460 |
1.290 |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
89 |
90 |
91 |
92 |
93 |
94 |
流動資產 |
1,482,021 |
989,385 |
2,080,131 |
2,095,060 |
2,586,383 |
3,590,864 |
現金及約當現金 |
156,940 |
291,660 |
281,055 |
269,086 |
235,972 |
260,829 |
短期投資 |
44,289 |
14,707 |
93,368 |
385,022 |
27,040 |
20,000 |
應收票據淨額 |
40,822 |
27,416 |
3,745 |
6,759 |
1,913 |
285 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
165,739 |
67,933 |
246,104 |
686 |
91,024 |
17,108 |
應收帳款淨額 |
415,220 |
152,285 |
325,145 |
307,469 |
1,253,692 |
1,341,171 |
應收帳款–關係人淨額 |
358,741 |
205,181 |
583,145 |
625,612 |
245,483 |
162,312 |
其他應收款項 |
- - |
- - |
- - |
36,425 |
3,734 |
949,133 |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
193,784 |
143,799 |
362,441 |
328,058 |
523,902 |
590,801 |
預付款項 |
51,272.000 |
36,242.000 |
20,943.000 |
- - |
- - |
- - |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
51,272.000 |
50,162.000 |
164,185.000 |
135,943.000 |
203,623.000 |
249,225.000 |
基金及長期投資 |
1,776,155 |
1,819,655 |
124,581 |
223,143 |
447,799 |
1,155,355 |
長期投資 |
1,776,155 |
1,819,655 |
124,581 |
223,143 |
447,799 |
1,155,355 |
固定資產 |
4,626,894 |
4,081,690 |
5,399,479 |
3,842,118 |
3,865,133 |
4,409,998 |
無形資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產 |
192,470 |
388,212 |
510,167 |
505,192 |
530,219 |
532,786 |
存出保證金 |
- - |
- - |
- - |
10,592 |
73 |
73 |
遞延費用 |
- - |
- - |
- - |
- - |
- - |
- - |
遞延所得稅資產 |
113,000 |
117,842 |
252,449 |
252,449 |
292,449 |
338,356 |
其他資產–其它 |
71,145 |
52,900 |
28,674 |
13,042 |
62,243 |
95,401 |
資產總額 |
8,077,540 |
7,278,942 |
8,114,358 |
6,665,513 |
7,429,534 |
9,689,003 |
負債及股東權益總額 |
8,077,540 |
7,278,942 |
8,114,358 |
6,665,513 |
7,429,534 |
9,689,003 |
流動負債 |
1,578,644 |
1,235,853 |
2,012,773 |
1,873,359 |
2,255,376 |
3,035,524 |
短期借款 |
150,922 |
100,000 |
117,000 |
167,000 |
465,210 |
1,059,777 |
應付短期票券 |
- - |
49,932 |
59,910 |
174,243 |
99,656 |
99,714 |
應付票據 |
2 |
230 |
- - |
- - |
- - |
- - |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
217,519 |
165,968 |
311,814 |
251,061 |
465,524 |
478,574 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付所得稅 |
- - |
- - |
- - |
- - |
10,125 |
- - |
應付費用 |
145,583 |
85,167 |
204,531 |
113,589 |
163,749 |
197,014 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
153,515 |
14,529 |
21,471 |
45,395 |
44,013 |
74,296 |
一年或一營業週期內到期長期負債 |
887,779 |
786,402 |
1,281,720 |
1,099,400 |
987,410 |
1,087,433 |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
23,324 |
33,625 |
16,327 |
22,671 |
19,689 |
38,716 |
長期負債 |
2,342,082 |
2,525,645 |
2,331,606 |
- - |
- - |
- - |
長期借款 |
2,342,082 |
2,525,645 |
2,331,606 |
1,002,272 |
1,223,750 |
2,045,317 |
其他負債 |
1,600 |
1,231 |
1,960 |
6,665 |
11,373 |
10,095 |
負債總額 |
3,922,326 |
3,762,729 |
4,346,339 |
2,882,296 |
3,490,499 |
5,090,936 |
股本 |
3,081,250 |
3,425,375 |
4,483,615 |
4,483,615 |
4,483,615 |
4,433,615 |
普通股股本 |
3,081,250 |
3,425,375 |
4,483,615 |
4,483,615 |
4,483,615 |
4,433,615 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
669,305 |
669,305 |
90,283 |
- - |
- - |
3,136 |
保留盈餘 |
403,239 |
|
|
|
|
136,300 |
法定盈餘公積 |
- - |
- - |
- - |
- - |
- - |
- - |
未提撥保留盈餘 |
403,239 |
|
|
|
|
136,300 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
|
- - |
累積換算調整數 |
1,420 |
555 |
1,494 |
3,657 |
|
25,016 |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
4,155,214 |
3,516,213 |
3,768,019 |
3,783,217 |
3,939,035 |
4,598,067 |
|
|
|