財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
87 |
88 |
91 |
92 |
93 |
94 |
營業收入 |
800,442 |
761,789 |
538,334 |
497,017 |
538,736 |
701,716 |
營業成本 |
519,902 |
494,672 |
416,458 |
323,827 |
346,467 |
416,101 |
營業毛利損 |
280,540 |
267,117 |
121,876 |
173,190 |
192,269 |
285,615 |
營業費用 |
126,949 |
94,257 |
130,584 |
113,380 |
136,653 |
199,261 |
營業損益 |
153,591 |
172,860 |
-8,708 |
59,810 |
55,616 |
86,354 |
營業外收入 |
11,968 |
13,660 |
10,267 |
39,017 |
17,314 |
26,001 |
營業外支出 |
176 |
5,178 |
34,559 |
42,097 |
43,239 |
45,625 |
稅前損益 |
165,383 |
181,342 |
-33,000 |
56,730 |
29,691 |
66,730 |
所得稅費用利益 |
33,780 |
45,500 |
-10,700 |
-12,000 |
-3,100 |
-9,000 |
稅後損益 |
131,603 |
135,842 |
-22,300 |
68,730 |
32,791 |
75,730 |
期末股本 |
186,000 |
186,000 |
492,450 |
- - |
492,450 |
492,450 |
普通股每股盈餘 |
4.460 |
4.100 |
-0.450 |
- - |
- - |
1.580 |
簡單每股盈餘 |
- - |
- - |
- - |
1.400 |
0.690 |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
89 |
90 |
91 |
92 |
93 |
94 |
流動資產 |
753,980 |
641,245 |
588,494 |
632,247 |
613,204 |
763,915 |
現金及約當現金 |
470,773 |
263,788 |
150,724 |
68,350 |
70,360 |
222,172 |
短期投資 |
35,390 |
108,363 |
183,020 |
295,499 |
273,955 |
219,620 |
應收票據淨額 |
23,012 |
18,172 |
10,102 |
10,225 |
13,060 |
- - |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
115,813 |
78,222 |
73,051 |
72,780 |
80,551 |
145,831 |
應收帳款–關係人淨額 |
- - |
- - |
18,665 |
11,027 |
- - |
3,316 |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
64,617 |
107,315 |
83,010 |
70,539 |
49,674 |
18,150 |
預付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
9,375.000 |
65,385.000 |
69,922.000 |
66,290.000 |
118,361.000 |
152,811.000 |
基金及長期投資 |
25,908 |
27,123 |
24,207 |
21,687 |
26,458 |
18,616 |
長期投資 |
25,908 |
27,123 |
24,207 |
21,199 |
25,712 |
17,380 |
固定資產 |
101,725 |
93,579 |
88,449 |
86,040 |
86,225 |
85,394 |
無形資產 |
47,447 |
38,428 |
28,213 |
19,620 |
11,026 |
6,390 |
其他資產 |
9,560 |
22,107 |
41,974 |
61,678 |
58,676 |
44,400 |
存出保證金 |
- - |
- - |
- - |
- - |
- - |
- - |
遞延費用 |
- - |
- - |
- - |
14,236 |
10,590 |
6,594 |
遞延所得稅資產 |
- - |
- - |
- - |
47,442 |
48,086 |
37,806 |
其他資產–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
資產總額 |
938,620 |
822,482 |
771,337 |
821,272 |
795,589 |
918,715 |
負債及股東權益總額 |
938,620 |
822,482 |
771,337 |
821,272 |
795,589 |
918,715 |
流動負債 |
183,751 |
104,828 |
103,649 |
98,424 |
94,021 |
179,688 |
短期借款 |
- - |
- - |
- - |
- - |
- - |
- - |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
- - |
1,016 |
1,151 |
- - |
571 |
11,885 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
- - |
52,794 |
45,061 |
47,397 |
42,018 |
86,414 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付所得稅 |
- - |
- - |
- - |
4,034 |
8,268 |
3,213 |
應付費用 |
- - |
8,524 |
19,140 |
15,722 |
12,485 |
36,080 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
- - |
- - |
- - |
- - |
- - |
- - |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
- - |
42,494 |
38,297 |
31,271 |
30,679 |
42,096 |
長期負債 |
- - |
- - |
- - |
- - |
- - |
- - |
長期借款 |
- - |
- - |
- - |
- - |
- - |
- - |
其他負債 |
3,441 |
5,628 |
7,377 |
9,373 |
10,231 |
10,756 |
負債總額 |
187,192 |
110,456 |
111,026 |
107,797 |
104,252 |
190,444 |
股本 |
371,000 |
469,000 |
492,450 |
492,450 |
492,450 |
492,450 |
普通股股本 |
440,483 |
469,000 |
492,450 |
492,450 |
492,450 |
492,450 |
股本–其它 |
|
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
160,000 |
122,900 |
99,450 |
102,916 |
101,431 |
101,431 |
保留盈餘 |
220,428 |
118,897 |
67,233 |
135,963 |
106,009 |
144,100 |
法定盈餘公積 |
33,397 |
49,915 |
54,608 |
54,608 |
61,481 |
64,760 |
未提撥保留盈餘 |
187,031 |
68,982 |
12,625 |
81,355 |
44,528 |
79,242 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
1,229 |
1,178 |
872 |
|
112 |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
751,428 |
712,026 |
660,311 |
713,475 |
691,337 |
728,271 |
|
|
|