財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
94 |
95 |
96 |
97 |
98 |
99 |
營業收入 |
5,981,655 |
6,259,917 |
5,244,297 |
5,398,816 |
- - |
- - |
營業成本 |
5,411,987 |
5,816,527 |
5,284,750 |
5,562,520 |
5,258,332 |
6,698,390 |
營業毛利損 |
569,668 |
443,390 |
-40,453 |
-163,704 |
435,446 |
1,656,478 |
營業費用 |
496,280 |
499,959 |
424,695 |
477,900 |
465,581 |
697,130 |
營業損益 |
73,388 |
-56,569 |
-465,148 |
-641,604 |
-30,135 |
959,348 |
營業外收入 |
96,714 |
328,652 |
235,927 |
138,727 |
152,644 |
121,437 |
營業外支出 |
242,105 |
245,805 |
189,432 |
221,980 |
118,825 |
116,335 |
稅前損益 |
-72,003 |
26,278 |
-418,653 |
-724,857 |
3,684 |
964,450 |
所得稅費用利益 |
19,759 |
19,274 |
-20,705 |
-86,831 |
-9,178 |
46,805 |
稅後損益 |
-91,762 |
7,004 |
-397,948 |
-638,026 |
12,862 |
917,645 |
期末股本 |
5,302,225 |
5,302,225 |
- - |
- - |
- - |
- - |
普通股每股盈餘 |
-0.170 |
0.010 |
-0.750 |
-1.190 |
0.030 |
- - |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
94 |
95 |
96 |
97 |
98 |
99 |
流動資產 |
1,472,960 |
2,572,123 |
1,947,312 |
2,323,788 |
2,479,382 |
2,523,401 |
現金及約當現金 |
362,065 |
1,588,633 |
965,021 |
1,207,692 |
1,192,860 |
1,316,552 |
短期投資 |
2,186 |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
27,491 |
26,843 |
24,607 |
58,609 |
47,834 |
23,107 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
3,968 |
- - |
- - |
應收帳款淨額 |
210,773 |
218,890 |
167,668 |
157,195 |
242,922 |
283,963 |
應收帳款–關係人淨額 |
1,380 |
1,020 |
22,338 |
14,944 |
9,197 |
1,299 |
其他應收款項 |
73,191 |
23,192 |
11,398 |
7,098 |
- - |
- - |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
595,963 |
597,309 |
635,771 |
676,039 |
705,404 |
678,988 |
預付款項 |
77,736.000 |
62,865.000 |
85,241.000 |
171,153.000 |
- - |
- - |
預付費用 |
- - |
- - |
- - |
- - |
202,615.000 |
130,248.000 |
其他流動資產 |
122,175.000 |
50,873.000 |
33,059.000 |
24,739.000 |
50,433.000 |
72,738.000 |
基金及長期投資 |
1,088,313 |
- - |
- - |
- - |
- - |
- - |
長期投資 |
1,088,313 |
- - |
- - |
- - |
- - |
- - |
固定資產 |
10,286,188 |
9,269,419 |
9,316,630 |
8,452,046 |
7,361,943 |
6,680,667 |
無形資產 |
38,830 |
32,237 |
38,592 |
33,768 |
44,141 |
42,400 |
其他資產 |
162,381 |
118,213 |
108,023 |
199,605 |
213,785 |
240,371 |
存出保證金 |
82,672 |
44,204 |
29,858 |
31,433 |
28,987 |
31,042 |
遞延費用 |
77,955 |
72,627 |
76,214 |
86,099 |
89,536 |
88,884 |
遞延所得稅資產 |
- - |
- - |
- - |
80,691 |
93,880 |
119,063 |
其他資產–其它 |
- - |
- - |
569 |
- - |
- - |
- - |
資產總額 |
13,048,672 |
13,201,938 |
12,510,180 |
11,991,419 |
11,145,528 |
10,713,509 |
負債及股東權益總額 |
13,048,672 |
13,201,938 |
12,510,180 |
11,991,419 |
11,145,528 |
10,713,509 |
流動負債 |
3,098,648 |
- - |
- - |
- - |
- - |
- - |
短期借款 |
310,000 |
840,000 |
925,000 |
700,000 |
835,000 |
- - |
應付短期票券 |
339,854 |
449,831 |
399,453 |
264,444 |
399,687 |
- - |
應付票據 |
15,479 |
84 |
1,435 |
- - |
- - |
- - |
應付票據–關係人淨額 |
- - |
- - |
525 |
525 |
- - |
- - |
應付帳款 |
209,431 |
117,562 |
138,815 |
126,472 |
114,730 |
133,010 |
應付帳款–關係人淨額 |
18,920 |
14,834 |
14,007 |
7,810 |
30,094 |
39,712 |
應付所得稅 |
12,556 |
- - |
- - |
- - |
- - |
76,775 |
應付費用 |
551,190 |
562,898 |
448,707 |
508,903 |
402,721 |
750,782 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
2,836 |
2,717 |
12,076 |
22,522 |
- - |
- - |
一年或一營業週期內到期長期負債 |
1,108,914 |
1,200,499 |
1,193,096 |
1,522,920 |
782,472 |
393,824 |
預收款項 |
345,230 |
280,050 |
361,841 |
430,419 |
467,064 |
602,382 |
其他流動負債 |
184,238 |
231,645 |
150,798 |
165,343 |
363,691 |
345,022 |
長期負債 |
- - |
3,813,590 |
3,643,244 |
2,938,324 |
2,401,852 |
2,233,528 |
長期借款 |
4,373,663 |
3,813,590 |
3,643,244 |
2,534,324 |
2,061,852 |
2,233,528 |
其他負債 |
343,848 |
301,161 |
335,517 |
531,529 |
546,901 |
444,788 |
負債總額 |
7,816,159 |
7,814,871 |
7,624,514 |
7,219,211 |
6,344,212 |
5,019,823 |
股本 |
5,302,225 |
5,302,225 |
- - |
- - |
- - |
- - |
普通股股本 |
5,302,225 |
5,302,225 |
5,302,225 |
6,152,225 |
4,806,977 |
4,806,977 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
1,054 |
184 |
184 |
184 |
184 |
184 |
保留盈餘 |
|
|
|
|
12,862 |
930,507 |
法定盈餘公積 |
19,471 |
- - |
- - |
- - |
- - |
1,286 |
未提撥保留盈餘 |
|
|
|
|
12,862 |
929,221 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
- - |
|
|
|
|
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
5,232,513 |
5,387,067 |
4,885,666 |
4,772,208 |
4,801,316 |
5,693,686 |
|
|
|