財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
89 |
88 |
87 |
91 |
92 |
93 |
營業收入 |
1,734,498 |
1,432,138 |
1,424,944 |
2,151,871 |
2,820,376 |
3,736,265 |
營業成本 |
1,548,351 |
1,213,816 |
1,175,345 |
1,798,605 |
2,355,164 |
3,184,625 |
營業毛利損 |
186,147 |
218,322 |
249,599 |
353,266 |
465,212 |
551,640 |
營業費用 |
164,896 |
123,476 |
126,150 |
188,125 |
337,668 |
436,629 |
營業損益 |
21,251 |
94,846 |
123,449 |
165,141 |
127,544 |
115,011 |
營業外收入 |
96,131 |
50,373 |
27,870 |
60,900 |
64,579 |
210,201 |
營業外支出 |
40,229 |
43,346 |
150,898 |
104,403 |
26,131 |
67,541 |
稅前損益 |
77,153 |
101,873 |
421 |
121,638 |
165,992 |
257,671 |
所得稅費用利益 |
12,430 |
31,928 |
-3,661 |
30,327 |
37,264 |
36,202 |
稅後損益 |
64,723 |
69,945 |
4,082 |
91,311 |
128,728 |
221,469 |
期末股本 |
440,000 |
440,000 |
440,000 |
470,800 |
600,000 |
600,000 |
普通股每股盈餘 |
1.471 |
1.590 |
0.093 |
1.940 |
2.540 |
3.690 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
2.540 |
3.620 |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
88 |
89 |
90 |
91 |
92 |
93 |
流動資產 |
893,662 |
859,638 |
973,891 |
1,160,041 |
1,341,607 |
1,682,277 |
現金及約當現金 |
36,758 |
25,779 |
17,005 |
51,803 |
26,054 |
9,894 |
短期投資 |
6,849 |
12,091 |
75,144 |
21,149 |
19,882 |
7,908 |
應收票據淨額 |
35,215 |
64,877 |
30,872 |
47,047 |
61,890 |
37,186 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
65,020 |
28,865 |
12,484 |
- - |
- - |
- - |
應收帳款淨額 |
343,881 |
359,991 |
428,699 |
574,424 |
665,059 |
889,078 |
應收帳款–關係人淨額 |
139,465 |
102,250 |
171,925 |
112,794 |
80,902 |
121,978 |
其他應收款項 |
17,648 |
18,325 |
9,379 |
34,364 |
90,111 |
51,358 |
其他應收款項–關係人 |
40,036 |
8,949 |
9,379 |
13,127 |
- - |
- - |
存貨 |
195,967 |
226,485 |
210,262 |
277,300 |
369,977 |
504,390 |
預付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
預付費用 |
6,197.000 |
6,866.000 |
5,124.000 |
16,131.000 |
16,283.000 |
39,133.000 |
其他流動資產 |
6,626.000 |
5,160.000 |
12,997.000 |
11,902.000 |
11,449.000 |
21,352.000 |
基金及長期投資 |
9,512 |
83,175 |
41,966 |
156,599 |
277,028 |
262,711 |
長期投資 |
9,512 |
83,175 |
41,966 |
156,599 |
277,028 |
262,711 |
固定資產 |
239,652 |
236,681 |
239,899 |
294,207 |
350,961 |
306,380 |
無形資產 |
- - |
- - |
5 |
- - |
- - |
- - |
其他資產 |
159,427 |
151,726 |
144,210 |
127,197 |
126,872 |
118,067 |
存出保證金 |
2,105 |
2,098 |
6,591 |
- - |
5,554 |
5,589 |
遞延費用 |
- - |
- - |
664 |
- - |
288 |
26 |
遞延所得稅資產 |
28,742 |
15,974 |
11,938 |
- - |
6,103 |
3,810 |
其他資產–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
資產總額 |
1,302,253 |
1,331,220 |
1,399,971 |
1,738,044 |
2,096,468 |
2,369,435 |
負債及股東權益總額 |
1,302,253 |
1,331,220 |
1,399,971 |
1,738,044 |
2,096,468 |
2,369,435 |
流動負債 |
525,543 |
611,464 |
599,060 |
878,840 |
914,915 |
1,101,421 |
短期借款 |
80,000 |
120,000 |
89,000 |
110,000 |
18,557 |
115,246 |
應付短期票券 |
- - |
34,813 |
54,700 |
- - |
- - |
- - |
應付票據 |
211,990 |
250,546 |
192,434 |
237,970 |
328,248 |
255,508 |
應付票據–關係人淨額 |
6,389 |
- - |
- - |
- - |
- - |
117,944 |
應付帳款 |
118,573 |
100,510 |
119,466 |
246,534 |
282,182 |
282,008 |
應付帳款–關係人淨額 |
607 |
- - |
- - |
- - |
- - |
- - |
應付所得稅 |
9,815 |
1,377 |
11,039 |
11,821 |
25,776 |
18,791 |
應付費用 |
91,577 |
78,904 |
104,108 |
220,917 |
172,111 |
210,718 |
其他應付款項–關係人 |
- - |
12,967 |
- - |
- - |
- - |
- - |
其他應付款項 |
1,618 |
- - |
10,789 |
24,255 |
31,256 |
23,310 |
一年或一營業週期內到期長期負債 |
3,334 |
3,334 |
8,119 |
18,478 |
44,000 |
66,000 |
預收款項 |
1,128 |
8,407 |
8,342 |
6,795 |
11,061 |
10,926 |
其他流動負債 |
512 |
606 |
1,063 |
2,070 |
1,724 |
970 |
長期負債 |
29,721 |
26,387 |
31,376 |
37,863 |
56,000 |
57,500 |
長期借款 |
29,721 |
26,387 |
31,376 |
37,863 |
56,000 |
57,500 |
其他負債 |
79,848 |
27,253 |
30,369 |
31,698 |
31,783 |
35,807 |
負債總額 |
655,577 |
685,569 |
681,270 |
968,866 |
1,023,163 |
1,201,331 |
股本 |
440,000 |
440,000 |
440,000 |
470,800 |
600,000 |
600,000 |
普通股股本 |
440,000 |
440,000 |
440,000 |
470,800 |
600,000 |
600,000 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
60,159 |
61,485 |
61,485 |
53,727 |
149,971 |
148,801 |
保留盈餘 |
147,306 |
141,501 |
213,071 |
241,998 |
333,661 |
459,337 |
法定盈餘公積 |
40,527 |
47,463 |
53,803 |
63,005 |
72,912 |
85,785 |
未提撥保留盈餘 |
106,779 |
94,038 |
159,268 |
178,993 |
260,749 |
373,552 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
|
|
累積換算調整數 |
|
2,665 |
4,145 |
2,653 |
2,268 |
|
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
646,676 |
645,651 |
718,701 |
769,178 |
1,073,305 |
1,168,104 |
|
|
|