財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
88 |
89 |
90 |
91 |
92 |
93 |
營業收入 |
7,663,466 |
7,538,147 |
6,167,747 |
7,010,664 |
9,514,312 |
11,379,541 |
營業成本 |
5,655,415 |
5,671,775 |
4,673,827 |
5,243,034 |
7,227,820 |
8,675,776 |
營業毛利損 |
2,008,051 |
1,866,372 |
1,493,920 |
1,767,630 |
2,286,492 |
2,703,765 |
營業費用 |
1,880,616 |
1,957,556 |
1,648,429 |
1,592,221 |
1,948,823 |
2,240,503 |
營業損益 |
127,435 |
-91,184 |
-154,509 |
175,409 |
337,669 |
463,262 |
營業外收入 |
70,960 |
69,013 |
43,217 |
32,510 |
40,149 |
43,282 |
營業外支出 |
88,611 |
46,048 |
47,534 |
105,180 |
45,023 |
66,669 |
稅前損益 |
109,784 |
-68,219 |
-158,826 |
102,739 |
332,795 |
439,875 |
所得稅費用利益 |
31,563 |
- - |
-3,376 |
472 |
81,154 |
123,874 |
稅後損益 |
78,221 |
-68,219 |
-155,450 |
102,267 |
251,641 |
316,001 |
期末股本 |
605,000 |
965,688 |
965,688 |
965,688 |
- - |
980,021 |
普通股每股盈餘 |
1.210 |
-0.710 |
-1.610 |
1.060 |
2.610 |
3.270 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
2.490 |
3.010 |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
88 |
89 |
90 |
91 |
92 |
93 |
流動資產 |
1,804,431 |
1,487,016 |
1,190,168 |
1,363,554 |
2,414,901 |
2,658,233 |
現金及約當現金 |
113,547 |
117,078 |
156,944 |
111,929 |
159,829 |
163,106 |
短期投資 |
104,619 |
- - |
55,000 |
286,000 |
879,000 |
1,266,000 |
應收票據淨額 |
5,690 |
14,475 |
12,203 |
4,410 |
5,926 |
1,548 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
2,181 |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
40,507 |
98,248 |
61,020 |
61,615 |
193,056 |
126,011 |
應收帳款–關係人淨額 |
1,911 |
- - |
- - |
337 |
- - |
- - |
其他應收款項 |
15,751 |
26,225 |
33,777 |
- - |
4,079 |
3,067 |
其他應收款項–關係人 |
2,500 |
- - |
- - |
- - |
- - |
- - |
存貨 |
1,370,276 |
1,185,794 |
847,878 |
867,034 |
1,168,821 |
1,092,647 |
預付款項 |
35,224.000 |
22,401.000 |
5,125.000 |
- - |
- - |
- - |
預付費用 |
- - |
- - |
- - |
- - |
2,890.000 |
4,854.000 |
其他流動資產 |
112,225.000 |
22,795.000 |
18,221.000 |
32,229.000 |
1,300.000 |
1,000.000 |
基金及長期投資 |
20,272 |
7,880 |
6,000 |
- - |
- - |
- - |
長期投資 |
20,272 |
7,880 |
6,000 |
- - |
- - |
- - |
固定資產 |
597,429 |
614,982 |
524,286 |
469,693 |
186,868 |
205,051 |
無形資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產 |
189,962 |
182,857 |
166,508 |
152,953 |
368,213 |
301,957 |
存出保證金 |
133,025 |
130,940 |
117,461 |
- - |
114,369 |
122,967 |
遞延費用 |
56,452 |
51,407 |
46,389 |
- - |
25,444 |
10,144 |
遞延所得稅資產 |
485 |
510 |
1,986 |
- - |
- - |
- - |
其他資產–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
資產總額 |
2,612,094 |
2,292,735 |
1,886,962 |
1,986,200 |
2,969,982 |
3,165,241 |
負債及股東權益總額 |
2,612,094 |
2,292,735 |
1,886,962 |
1,986,200 |
2,969,982 |
3,165,241 |
流動負債 |
1,813,504 |
1,195,367 |
946,926 |
942,672 |
1,655,205 |
1,730,558 |
短期借款 |
230,000 |
30,000 |
40,000 |
- - |
- - |
- - |
應付短期票券 |
249,595 |
149,872 |
84,715 |
- - |
- - |
- - |
應付票據 |
334,342 |
246,134 |
48,536 |
22,339 |
28,812 |
47,068 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
100,264 |
146,616 |
應付帳款 |
785,426 |
518,131 |
605,247 |
712,686 |
1,085,825 |
1,010,993 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
10,564 |
- - |
- - |
應付所得稅 |
6,851 |
224 |
- - |
- - |
- - |
- - |
應付費用 |
147,848 |
151,751 |
110,061 |
- - |
351,077 |
420,754 |
其他應付款項–關係人 |
11,859 |
- - |
10,263 |
- - |
- - |
- - |
其他應付款項 |
- - |
16,505 |
- - |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
1,993 |
- - |
- - |
- - |
- - |
- - |
預收款項 |
10,945 |
73,889 |
43,980 |
44,662 |
89,227 |
105,127 |
其他流動負債 |
34,645 |
8,861 |
4,124 |
152,421 |
- - |
- - |
長期負債 |
81,608 |
- - |
- - |
- - |
- - |
- - |
長期借款 |
81,608 |
- - |
- - |
- - |
- - |
- - |
其他負債 |
14,576 |
16,963 |
15,094 |
16,319 |
35,927 |
45,547 |
負債總額 |
1,909,688 |
1,212,330 |
962,020 |
958,991 |
1,691,132 |
1,776,105 |
股本 |
605,000 |
965,688 |
965,688 |
965,688 |
965,688 |
980,021 |
普通股股本 |
605,000 |
965,688 |
965,688 |
965,688 |
965,688 |
980,021 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
1,533 |
151,012 |
150,999 |
150,726 |
61,521 |
60,948 |
保留盈餘 |
95,873 |
|
|
|
251,641 |
348,167 |
法定盈餘公積 |
12,422 |
20,226 |
20,226 |
- - |
- - |
25,164 |
未提撥保留盈餘 |
83,451 |
|
|
- - |
251,641 |
323,003 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
- - |
- - |
- - |
- - |
- - |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
702,406 |
1,080,405 |
924,942 |
1,027,209 |
1,278,850 |
1,389,136 |
|
|
|