財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
91 |
90 |
89 |
92 |
93 |
94 |
營業收入 |
826,329 |
28,652 |
- - |
1,408,940 |
1,787,744 |
2,375,157 |
營業成本 |
838,573 |
36,026 |
- - |
1,300,797 |
1,483,495 |
2,003,599 |
營業毛利損 |
-12,244 |
-7,374 |
- - |
108,143 |
304,249 |
371,558 |
營業費用 |
119,942 |
115,835 |
32,628 |
104,374 |
131,351 |
178,925 |
營業損益 |
-132,186 |
-123,209 |
-32,628 |
3,769 |
172,898 |
181,255 |
營業外收入 |
18,392 |
18,748 |
6,028 |
8,682 |
18,121 |
134,074 |
營業外支出 |
15,643 |
728 |
- - |
77,154 |
62,037 |
6,264 |
稅前損益 |
-129,437 |
-105,189 |
-26,600 |
-64,703 |
128,982 |
309,065 |
所得稅費用利益 |
- - |
- - |
- - |
- - |
-44,089 |
-11,478 |
稅後損益 |
-129,437 |
-105,189 |
-26,600 |
-64,703 |
173,071 |
320,543 |
期末股本 |
600,000 |
500,000 |
400,000 |
700,000 |
600,000 |
1,002,000 |
普通股每股盈餘 |
-2.190 |
-2.170 |
-0.710 |
-0.950 |
3.300 |
3.770 |
簡單每股盈餘 |
-2.190 |
-2.170 |
- - |
-0.950 |
3.300 |
3.770 |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
89 |
90 |
91 |
92 |
93 |
94 |
流動資產 |
281,035 |
239,374 |
466,342 |
649,084 |
874,555 |
1,811,551 |
現金及約當現金 |
191,937 |
84,481 |
104,486 |
79,444 |
76,903 |
134,950 |
短期投資 |
20,000 |
104,429 |
6,972 |
6,972 |
- - |
- - |
應收票據淨額 |
- - |
42 |
- - |
3,179 |
409 |
52 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
- - |
21,329 |
197,709 |
419,671 |
560,814 |
603,198 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
- - |
28,475 |
482,903 |
其他應收款項 |
- - |
- - |
489 |
44,195 |
2,870 |
20,609 |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
48,461 |
392,694 |
存貨 |
- - |
13,679 |
131,758 |
78,458 |
90,439 |
84,277 |
預付款項 |
5,154.000 |
2,314.000 |
17,794.000 |
13,576.000 |
11,932.000 |
17,510.000 |
預付費用 |
- - |
- - |
288.000 |
801.000 |
4,913.000 |
6,340.000 |
其他流動資產 |
63,944.000 |
13,100.000 |
6,846.000 |
2,788.000 |
49,339.000 |
69,018.000 |
基金及長期投資 |
- - |
30,279 |
33,342 |
5,129 |
153,357 |
446,335 |
長期投資 |
- - |
30,279 |
33,342 |
5,129 |
153,357 |
446,335 |
固定資產 |
121,012 |
295,236 |
396,958 |
351,558 |
309,522 |
302,285 |
無形資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產 |
2,486 |
2,791 |
6,398 |
6,158 |
2,937 |
3,030 |
存出保證金 |
2,400 |
2,516 |
2,504 |
2,457 |
2,460 |
2,710 |
遞延費用 |
86 |
275 |
864 |
671 |
477 |
320 |
遞延所得稅資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產–其它 |
- - |
- - |
3,030 |
3,030 |
- - |
- - |
資產總額 |
404,533 |
567,680 |
903,040 |
1,011,929 |
1,340,371 |
2,563,201 |
負債及股東權益總額 |
404,533 |
567,680 |
903,040 |
1,011,929 |
1,340,371 |
2,563,201 |
流動負債 |
31,133 |
110,563 |
345,449 |
447,904 |
340,751 |
687,667 |
短期借款 |
- - |
10,000 |
50,000 |
95,687 |
15,000 |
134,295 |
應付短期票券 |
- - |
- - |
4,997 |
- - |
- - |
- - |
應付票據 |
- - |
10,085 |
114,301 |
122,115 |
115,597 |
229,205 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
8,320 |
- - |
應付帳款 |
- - |
18,405 |
92,729 |
145,806 |
112,579 |
213,092 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
4,476 |
- - |
應付所得稅 |
- - |
- - |
- - |
- - |
- - |
- - |
應付費用 |
13,586 |
30,415 |
39,693 |
40,039 |
44,199 |
65,110 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
32,110 |
16,085 |
5,569 |
1,972 |
12,305 |
一年或一營業週期內到期長期負債 |
- - |
9,289 |
26,834 |
37,809 |
37,809 |
29,191 |
預收款項 |
- - |
- - |
- - |
- - |
270 |
- - |
其他流動負債 |
90 |
259 |
810 |
879 |
529 |
4,469 |
長期負債 |
- - |
38,046 |
118,817 |
79,954 |
- - |
- - |
長期借款 |
- - |
38,046 |
118,817 |
79,954 |
40,902 |
11,708 |
其他負債 |
- - |
860 |
- - |
- - |
8 |
20,077 |
負債總額 |
31,133 |
149,469 |
464,266 |
527,858 |
381,661 |
719,452 |
股本 |
400,000 |
500,000 |
600,000 |
700,000 |
600,000 |
1,002,000 |
普通股股本 |
400,000 |
500,000 |
600,000 |
700,000 |
600,000 |
1,002,000 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
- - |
50,000 |
- - |
10,000 |
194,071 |
434,071 |
保留盈餘 |
|
|
|
|
173,071 |
391,614 |
法定盈餘公積 |
- - |
- - |
- - |
- - |
- - |
17,307 |
未提撥保留盈餘 |
|
|
|
|
173,071 |
374,307 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
- - |
- - |
- - |
|
16,064 |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
373,400 |
418,211 |
438,774 |
484,071 |
958,710 |
1,843,749 |
|
|
|