財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
98 |
97 |
96 |
95 |
94 |
99 |
營業收入 |
10,765,309 |
8,488,581 |
2,938,203 |
- - |
- - |
15,487,834 |
營業成本 |
10,058,963 |
7,355,397 |
3,475,688 |
- - |
- - |
13,698,748 |
營業毛利損 |
706,346 |
1,133,184 |
-537,485 |
- - |
- - |
1,789,086 |
營業費用 |
265,791 |
360,549 |
268,854 |
241,870 |
24,836 |
361,948 |
營業損益 |
440,555 |
772,635 |
-806,339 |
-241,870 |
-24,836 |
1,373,571 |
營業外收入 |
678,873 |
45,845 |
20,532 |
13,967 |
3,010 |
564,198 |
營業外支出 |
184,923 |
671,911 |
476,551 |
112,691 |
3,318 |
294,292 |
稅前損益 |
934,505 |
146,569 |
-1,262,358 |
-340,594 |
-25,144 |
1,643,477 |
所得稅費用利益 |
- - |
- - |
12 |
155 |
207 |
- - |
稅後損益 |
934,505 |
146,569 |
-1,262,370 |
-340,749 |
-25,351 |
1,643,477 |
期末股本 |
4,196,500 |
2,850,000 |
2,300,000 |
2,500,000 |
1,000,000 |
- - |
普通股每股盈餘 |
3.180 |
0.550 |
-5.260 |
-1.920 |
-0.480 |
- - |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
94 |
95 |
96 |
97 |
98 |
99 |
流動資產 |
259,272 |
682,605 |
2,971,734 |
3,638,094 |
3,942,400 |
5,065,354 |
現金及約當現金 |
- - |
- - |
- - |
- - |
- - |
132,276 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
- - |
- - |
- - |
- - |
- - |
180,993 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
2,651,061 |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
52,450 |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
2,776 |
存貨 |
- - |
- - |
- - |
- - |
- - |
1,946,765 |
預付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
- - |
- - |
- - |
- - |
- - |
71,734.000 |
基金及長期投資 |
- - |
216,742 |
271,099 |
52,413 |
565,786 |
- - |
長期投資 |
- - |
216,742 |
271,099 |
52,413 |
565,786 |
- - |
固定資產 |
1,214,546 |
5,880,828 |
6,193,087 |
7,170,329 |
8,162,094 |
8,459,508 |
無形資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產 |
8,003 |
30,751 |
515,430 |
510,197 |
506,252 |
26,189 |
存出保證金 |
- - |
- - |
- - |
- - |
- - |
1,106 |
遞延費用 |
- - |
- - |
- - |
- - |
- - |
25,083 |
遞延所得稅資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
資產總額 |
1,481,821 |
6,810,926 |
9,951,350 |
11,371,033 |
13,176,532 |
14,454,312 |
負債及股東權益總額 |
1,481,821 |
6,810,926 |
9,951,350 |
11,371,033 |
13,176,532 |
14,454,312 |
流動負債 |
507,172 |
2,472,525 |
6,427,764 |
6,160,331 |
3,874,351 |
- - |
短期借款 |
- - |
- - |
- - |
- - |
- - |
1,000,000 |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
- - |
- - |
- - |
- - |
- - |
2,749,033 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
21,744 |
應付所得稅 |
- - |
- - |
- - |
- - |
- - |
- - |
應付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
24,941 |
其他應付款項 |
- - |
- - |
- - |
- - |
- - |
116,546 |
一年或一營業週期內到期長期負債 |
- - |
- - |
- - |
- - |
- - |
1,897,511 |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
- - |
- - |
- - |
- - |
- - |
475,497 |
長期負債 |
- - |
2,200,000 |
1,830,211 |
2,809,454 |
4,772,924 |
1,995,022 |
長期借款 |
- - |
2,200,000 |
1,830,211 |
2,809,454 |
4,772,924 |
1,995,022 |
其他負債 |
- - |
- - |
- - |
- - |
- - |
46,106 |
負債總額 |
507,172 |
4,672,525 |
8,257,975 |
8,969,785 |
8,647,275 |
8,328,812 |
股本 |
1,000,000 |
2,500,000 |
2,300,000 |
2,850,000 |
4,196,500 |
- - |
普通股股本 |
1,000,000 |
2,500,000 |
2,300,000 |
2,850,000 |
4,196,500 |
4,196,500 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
- - |
- - |
- - |
- - |
250,000 |
250,000 |
保留盈餘 |
|
|
|
|
67,604 |
1,711,081 |
法定盈餘公積 |
- - |
- - |
- - |
- - |
- - |
45,260 |
未提撥保留盈餘 |
- - |
- - |
- - |
- - |
- - |
1,665,821 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
4,501 |
21,845 |
33,149 |
15,153 |
|
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
974,649 |
2,138,401 |
1,693,375 |
2,401,248 |
4,529,257 |
6,125,500 |
|
|
|