財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
營業收入 |
1,607,796 |
1,538,450 |
1,488,037 |
3,175,199 |
3,507,482 |
2,986,144 |
營業成本 |
1,425,097 |
1,363,197 |
1,299,794 |
2,606,224 |
2,963,017 |
2,470,744 |
營業毛利損 |
182,699 |
175,253 |
188,243 |
568,975 |
544,465 |
515,400 |
營業費用 |
142,994 |
149,430 |
198,155 |
305,676 |
297,209 |
319,835 |
營業損益 |
39,705 |
25,823 |
-9,912 |
263,299 |
255,364 |
197,681 |
營業外收入 |
120,019 |
77,525 |
52,166 |
297,552 |
391,620 |
441,162 |
營業外支出 |
12,634 |
19,818 |
23,903 |
84,819 |
13,432 |
66,364 |
稅前損益 |
147,090 |
83,530 |
18,351 |
476,032 |
633,552 |
572,479 |
所得稅費用利益 |
41,722 |
28,397 |
8,695 |
77,072 |
127,228 |
121,216 |
稅後損益 |
105,368 |
55,133 |
9,656 |
398,960 |
506,324 |
451,263 |
期末股本 |
- - |
- - |
- - |
- - |
- - |
- - |
普通股每股盈餘 |
7.780 |
4.070 |
0.610 |
5.700 |
6.180 |
5.510 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
流動資產 |
634,089 |
560,117 |
489,936 |
1,047,285 |
1,313,213 |
3,933,046 |
現金及約當現金 |
- - |
- - |
- - |
- - |
530,732 |
1,533,691 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
- - |
- - |
- - |
- - |
25,905 |
32,151 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
- - |
- - |
- - |
- - |
624,687 |
1,307,120 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
- - |
65,622 |
- - |
其他應收款項 |
- - |
- - |
- - |
- - |
40,234 |
54,454 |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
- - |
- - |
- - |
- - |
17,608 |
931,999 |
預付款項 |
- - |
- - |
- - |
- - |
1,085.000 |
16,979.000 |
預付費用 |
- - |
- - |
- - |
- - |
5,541.000 |
29,522.000 |
其他流動資產 |
- - |
- - |
- - |
- - |
1,799.000 |
21,633.000 |
基金及長期投資 |
614,697 |
729,348 |
1,587,372 |
1,924,609 |
- - |
- - |
長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
固定資產 |
114,748 |
109,190 |
103,917 |
98,912 |
120,576 |
1,762,931 |
無形資產 |
- - |
- - |
- - |
- - |
- - |
126,787 |
其他資產 |
33,124 |
30,795 |
31,048 |
67,318 |
41,277 |
238,915 |
存出保證金 |
- - |
- - |
- - |
- - |
5,144 |
15,147 |
遞延費用 |
- - |
- - |
- - |
- - |
10,579 |
218,356 |
遞延所得稅資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產–其它 |
- - |
- - |
- - |
- - |
- - |
5,412 |
資產總額 |
1,396,658 |
1,429,450 |
2,212,273 |
3,138,124 |
4,030,082 |
6,070,950 |
負債及股東權益總額 |
1,396,658 |
1,429,450 |
2,212,273 |
3,138,124 |
4,030,082 |
6,070,950 |
流動負債 |
759,418 |
718,963 |
456,406 |
864,005 |
- - |
- - |
短期借款 |
- - |
- - |
- - |
- - |
230,000 |
1,261,115 |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
- - |
- - |
- - |
- - |
404 |
159 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
- - |
- - |
- - |
- - |
50,826 |
441,458 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
141,488 |
- - |
應付所得稅 |
- - |
- - |
- - |
- - |
54,560 |
72,330 |
應付費用 |
- - |
- - |
- - |
- - |
74,372 |
358,253 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
- - |
- - |
- - |
41,012 |
195,290 |
一年或一營業週期內到期長期負債 |
- - |
- - |
- - |
- - |
50,000 |
354,772 |
預收款項 |
- - |
- - |
- - |
- - |
71,889 |
97,871 |
其他流動負債 |
- - |
- - |
- - |
- - |
18,284 |
3,265 |
長期負債 |
- - |
- - |
- - |
200,000 |
483,333 |
116,438 |
長期借款 |
- - |
- - |
- - |
200,000 |
483,333 |
116,438 |
其他負債 |
36,926 |
49,647 |
44,661 |
134,398 |
191,487 |
213,903 |
負債總額 |
796,344 |
768,610 |
501,067 |
1,198,403 |
1,415,056 |
3,122,255 |
股本 |
135,500 |
135,500 |
350,000 |
700,000 |
- - |
- - |
普通股股本 |
135,500 |
135,500 |
350,000 |
700,000 |
819,000 |
819,000 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
96,654 |
96,654 |
907,866 |
557,866 |
557,866 |
557,866 |
保留盈餘 |
306,736 |
361,870 |
371,526 |
709,586 |
1,096,910 |
1,302,473 |
法定盈餘公積 |
- - |
- - |
- - |
- - |
90,167 |
140,799 |
未提撥保留盈餘 |
- - |
- - |
- - |
- - |
1,006,743 |
1,161,674 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
29,226 |
56,006 |
54,054 |
|
113,490 |
43,546 |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
600,314 |
660,840 |
1,711,206 |
1,939,721 |
2,615,026 |
2,948,695 |
|
|
|