財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
95 |
96 |
97 |
98 |
99 |
100 |
營業收入 |
515,803 |
783,836 |
1,138,573 |
893,193 |
1,048,491 |
1,159,572 |
營業成本 |
442,235 |
632,061 |
836,510 |
599,187 |
718,187 |
820,567 |
營業毛利損 |
73,568 |
151,775 |
302,063 |
294,006 |
330,304 |
339,005 |
營業費用 |
134,240 |
113,474 |
196,469 |
172,989 |
201,458 |
242,735 |
營業損益 |
-60,672 |
38,301 |
105,594 |
121,017 |
128,846 |
87,405 |
營業外收入 |
9,416 |
25,796 |
18,205 |
16,912 |
16,986 |
56,152 |
營業外支出 |
35,207 |
17,804 |
12,573 |
12,103 |
46,024 |
12,723 |
稅前損益 |
-86,463 |
46,293 |
111,226 |
125,826 |
99,808 |
130,834 |
所得稅費用利益 |
- - |
- - |
15,516 |
11,214 |
4,918 |
17,113 |
稅後損益 |
-86,463 |
46,293 |
95,710 |
114,612 |
94,890 |
113,721 |
期末股本 |
290,000 |
290,000 |
290,000 |
330,000 |
330,000 |
- - |
普通股每股盈餘 |
-2.980 |
1.600 |
3.300 |
3.890 |
2.880 |
3.230 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
95 |
96 |
97 |
98 |
99 |
100 |
流動資產 |
322,012 |
380,080 |
587,240 |
631,509 |
732,563 |
879,929 |
現金及約當現金 |
- - |
- - |
- - |
- - |
- - |
244,525 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
- - |
- - |
- - |
- - |
- - |
10,988 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
- - |
- - |
- - |
- - |
- - |
120,492 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
57,722 |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
12,890 |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
- - |
- - |
- - |
- - |
- - |
333,898 |
預付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
- - |
- - |
- - |
- - |
- - |
99,414.000 |
基金及長期投資 |
35,523 |
44,042 |
46,229 |
54,207 |
44,859 |
- - |
長期投資 |
35,523 |
44,042 |
46,229 |
54,207 |
44,859 |
- - |
固定資產 |
267,639 |
324,062 |
329,494 |
349,493 |
469,763 |
858,048 |
無形資產 |
15,721 |
15,641 |
21,114 |
30,348 |
28,071 |
27,508 |
其他資產 |
22,544 |
18,217 |
14,598 |
15,665 |
13,951 |
19,171 |
存出保證金 |
- - |
- - |
- - |
- - |
- - |
7,406 |
遞延費用 |
- - |
- - |
- - |
- - |
- - |
8,581 |
遞延所得稅資產 |
- - |
- - |
- - |
- - |
- - |
3,184 |
其他資產–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
資產總額 |
663,439 |
782,042 |
998,675 |
1,081,222 |
1,289,207 |
1,841,351 |
負債及股東權益總額 |
663,439 |
782,042 |
998,765 |
1,081,222 |
1,289,207 |
1,841,351 |
流動負債 |
342,498 |
408,904 |
563,281 |
47,262 |
559,895 |
- - |
短期借款 |
- - |
- - |
- - |
- - |
- - |
204,085 |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
19,976 |
應付票據 |
- - |
- - |
- - |
- - |
- - |
74,428 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
- - |
- - |
- - |
- - |
- - |
129,152 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
3,376 |
應付所得稅 |
- - |
- - |
- - |
- - |
- - |
16,655 |
應付費用 |
- - |
- - |
- - |
- - |
- - |
69,343 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
- - |
- - |
- - |
- - |
163,343 |
一年或一營業週期內到期長期負債 |
- - |
- - |
- - |
- - |
- - |
2,073 |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
- - |
- - |
- - |
- - |
- - |
24,159 |
長期負債 |
132,735 |
138,800 |
117,306 |
146,396 |
230,616 |
343,464 |
長期借款 |
132,735 |
138,800 |
117,306 |
146,396 |
230,616 |
343,464 |
其他負債 |
18,324 |
18,321 |
23,297 |
38,200 |
41,764 |
42,361 |
負債總額 |
493,557 |
566,025 |
703,884 |
660,858 |
832,275 |
1,092,415 |
股本 |
290,000 |
290,000 |
290,000 |
330,000 |
330,000 |
- - |
普通股股本 |
290,000 |
290,000 |
290,000 |
330,000 |
330,000 |
370,000 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
- - |
- - |
- - |
40,000 |
40,000 |
175,000 |
保留盈餘 |
|
|
4,143 |
52,755 |
92,145 |
205,866 |
法定盈餘公積 |
- - |
- - |
- - |
- - |
- - |
23,105 |
未提撥保留盈餘 |
- - |
- - |
- - |
- - |
- - |
182,761 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
342 |
184 |
648 |
|
|
|
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
169,882 |
216,017 |
294,791 |
420,364 |
456,932 |
748,936 |
|
|
|