財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
93 |
92 |
91 |
96 |
97 |
98 |
營業收入 |
140,355 |
106,430 |
619 |
640,729 |
877,734 |
602,077 |
營業成本 |
101,059 |
78,330 |
- - |
435,498 |
612,198 |
475,065 |
營業毛利損 |
39,296 |
28,100 |
619 |
205,231 |
265,536 |
127,012 |
營業費用 |
20,039 |
11,124 |
5,246 |
90,648 |
142,665 |
103,080 |
營業損益 |
19,257 |
16,976 |
-4,627 |
106,914 |
104,936 |
-11,607 |
營業外收入 |
2,043 |
3,853 |
3 |
37,336 |
97,379 |
60,105 |
營業外支出 |
2,241 |
5,822 |
- - |
8,677 |
19,367 |
17,625 |
稅前損益 |
19,058 |
15,007 |
-4,624 |
135,573 |
182,948 |
30,873 |
所得稅費用利益 |
4,869 |
3,064 |
- - |
25,000 |
38,000 |
-350 |
稅後損益 |
14,189 |
11,943 |
-4,624 |
110,573 |
144,948 |
31,223 |
期末股本 |
100,000 |
1,000 |
1,000 |
- - |
- - |
- - |
普通股每股盈餘 |
1.190 |
73.270 |
-171.260 |
5.120 |
4.410 |
0.800 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
93 |
94 |
95 |
96 |
97 |
98 |
流動資產 |
893,251 |
146,265 |
302,100 |
706,417 |
863,069 |
570,831 |
現金及約當現金 |
- - |
- - |
- - |
80,452 |
122,765 |
56,919 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
- - |
- - |
- - |
25,777 |
22,386 |
10,453 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
- - |
- - |
- - |
159,455 |
74,232 |
38,118 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
54,258 |
127,596 |
182,171 |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項–關係人 |
- - |
- - |
- - |
38,539 |
99,588 |
102,495 |
存貨 |
- - |
- - |
- - |
326,194 |
398,679 |
159,539 |
預付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
- - |
- - |
- - |
20,832.000 |
17,167.000 |
20,421.000 |
基金及長期投資 |
59,235 |
82,071 |
137,967 |
- - |
- - |
- - |
長期投資 |
59,235 |
82,071 |
137,967 |
- - |
- - |
- - |
固定資產 |
47,679 |
52,426 |
42,337 |
62,856 |
97,019 |
96,327 |
無形資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產 |
1,115 |
3,924 |
4,620 |
4,037 |
10,983 |
13,703 |
存出保證金 |
- - |
- - |
- - |
- - |
- - |
3,811 |
遞延費用 |
- - |
- - |
- - |
- - |
- - |
- - |
遞延所得稅資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產–其它 |
- - |
- - |
- - |
4,037 |
6,800 |
9,892 |
資產總額 |
197,380 |
284,686 |
487,024 |
1,003,230 |
1,485,558 |
1,380,851 |
負債及股東權益總額 |
197,380 |
284,686 |
487,024 |
1,003,230 |
1,485,558 |
1,380,851 |
流動負債 |
85,883 |
124,185 |
137,652 |
- - |
- - |
- - |
短期借款 |
- - |
- - |
- - |
134,000 |
192,975 |
161,968 |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
- - |
- - |
- - |
197,852 |
51,059 |
34,582 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
1,232 |
2,855 |
- - |
應付所得稅 |
- - |
- - |
- - |
13,339 |
13,867 |
4,902 |
應付費用 |
- - |
- - |
- - |
35,097 |
56,027 |
18,550 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
- - |
- - |
- - |
17,848 |
857 |
1,000 |
預收款項 |
- - |
- - |
- - |
17,622 |
190,097 |
15,151 |
其他流動負債 |
- - |
- - |
- - |
9,552 |
9,940 |
9,567 |
長期負債 |
- - |
27,858 |
14,703 |
2,856 |
6,000 |
155,000 |
長期借款 |
- - |
27,858 |
14,703 |
2,856 |
6,000 |
155,000 |
其他負債 |
499 |
3,690 |
11,892 |
26,489 |
65,293 |
96,738 |
負債總額 |
86,382 |
155,733 |
164,247 |
455,887 |
588,970 |
497,458 |
股本 |
100,000 |
111,250 |
163,813 |
- - |
- - |
- - |
普通股股本 |
100,000 |
111,250 |
163,813 |
232,432 |
368,266 |
394,407 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
- - |
- - |
100,000 |
175,000 |
294,996 |
298,674 |
保留盈餘 |
2,508 |
3,792 |
12,857 |
123,429 |
191,408 |
166,756 |
法定盈餘公積 |
- - |
- - |
- - |
9,205 |
20,263 |
34,757 |
未提撥保留盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
|
1,348 |
3,686 |
12,659 |
39,132 |
23,556 |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
110,998 |
128,953 |
322,777 |
547,343 |
896,588 |
883,393 |
|
|
|