財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
92 |
91 |
90 |
95 |
96 |
97 |
營業收入 |
1,598,758 |
1,360,102 |
960,685 |
2,830,780 |
3,482,873 |
2,438,703 |
營業成本 |
1,491,205 |
1,238,494 |
847,136 |
2,586,585 |
3,183,566 |
2,238,988 |
營業毛利損 |
107,553 |
121,608 |
113,549 |
244,195 |
299,307 |
199,715 |
營業費用 |
63,646 |
79,203 |
71,117 |
86,093 |
97,560 |
92,636 |
營業損益 |
43,907 |
42,405 |
42,432 |
153,225 |
191,812 |
114,275 |
營業外收入 |
274 |
449 |
593 |
18,053 |
21,875 |
35,127 |
營業外支出 |
6,598 |
5,105 |
2,873 |
19,662 |
14,613 |
40,463 |
稅前損益 |
31,435 |
39,258 |
40,195 |
151,616 |
199,074 |
108,939 |
所得稅費用利益 |
9,329 |
9,828 |
10,140 |
38,201 |
51,491 |
31,127 |
稅後損益 |
22,106 |
29,430 |
30,055 |
113,415 |
147,583 |
77,812 |
期末股本 |
215,000 |
150,000 |
150,000 |
310,000 |
- - |
- - |
普通股每股盈餘 |
1.450 |
1.960 |
2.770 |
3.660 |
4.330 |
2.280 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
92 |
93 |
94 |
95 |
96 |
97 |
流動資產 |
672,291 |
769,230 |
807,635 |
917,098 |
1,019,932 |
803,910 |
現金及約當現金 |
- - |
- - |
- - |
35,440 |
28,805 |
30,831 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
- - |
- - |
- - |
3,462 |
- - |
- - |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
- - |
- - |
- - |
107,215 |
166,906 |
47,120 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
607,380 |
643,420 |
537,581 |
其他應收款項 |
- - |
- - |
- - |
28,757 |
- - |
- - |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
- - |
- - |
- - |
97,722 |
102,228 |
153,873 |
預付款項 |
- - |
- - |
- - |
181.000 |
- - |
- - |
預付費用 |
- - |
- - |
- - |
378.000 |
- - |
- - |
其他流動資產 |
- - |
- - |
- - |
36,563.000 |
78,573.000 |
34,505.000 |
基金及長期投資 |
4,736 |
14,639 |
46,316 |
- - |
- - |
- - |
長期投資 |
4,736 |
14,639 |
46,316 |
- - |
- - |
- - |
固定資產 |
25,160 |
165,786 |
167,103 |
163,221 |
164,322 |
161,560 |
無形資產 |
12,377 |
12,592 |
12,096 |
10,976 |
5,036 |
9,147 |
其他資產 |
449 |
1,684 |
245 |
245 |
180 |
1,263 |
存出保證金 |
- - |
- - |
- - |
245 |
- - |
180 |
遞延費用 |
- - |
- - |
- - |
- - |
- - |
- - |
遞延所得稅資產 |
- - |
- - |
- - |
- - |
- - |
1,083 |
其他資產–其它 |
- - |
- - |
- - |
- - |
180 |
- - |
資產總額 |
715,013 |
963,931 |
1,033,395 |
1,143,123 |
1,252,164 |
1,007,943 |
負債及股東權益總額 |
715,013 |
963,931 |
1,033,395 |
1,143,123 |
1,252,164 |
1,007,943 |
流動負債 |
392,488 |
530,531 |
489,505 |
- - |
- - |
- - |
短期借款 |
- - |
- - |
- - |
139,999 |
237,059 |
180,500 |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
- - |
- - |
- - |
7,860 |
- - |
- - |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
- - |
- - |
- - |
274,421 |
212,335 |
79,046 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付所得稅 |
- - |
- - |
- - |
32,148 |
25,816 |
11,007 |
應付費用 |
- - |
- - |
- - |
16,077 |
21,175 |
17,583 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
- - |
- - |
525 |
- - |
- - |
一年或一營業週期內到期長期負債 |
- - |
- - |
- - |
18,345 |
6,994 |
7,606 |
預收款項 |
- - |
- - |
- - |
358 |
- - |
- - |
其他流動負債 |
- - |
- - |
- - |
1,811 |
2,146 |
810 |
長期負債 |
11,401 |
112,216 |
116,027 |
101,552 |
94,493 |
86,841 |
長期借款 |
11,401 |
112,216 |
116,027 |
101,552 |
94,493 |
86,841 |
其他負債 |
13,567 |
15,492 |
21,593 |
30,353 |
37,173 |
25,878 |
負債總額 |
417,456 |
963,931 |
627,125 |
623,449 |
637,191 |
409,271 |
股本 |
215,000 |
258,000 |
310,000 |
310,000 |
- - |
- - |
普通股股本 |
215,000 |
258,000 |
310,000 |
310,000 |
341,000 |
341,000 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
52,000 |
27,490 |
69,142 |
69,090 |
69,090 |
69,090 |
保留盈餘 |
30,577 |
21,286 |
26,440 |
139,855 |
202,793 |
186,058 |
法定盈餘公積 |
- - |
- - |
- - |
23,504 |
34,846 |
49,604 |
未提撥保留盈餘 |
- - |
- - |
- - |
116,351 |
167,947 |
136,454 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
|
688 |
1,100 |
2,090 |
3,381 |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
297,557 |
35,692 |
406,270 |
519,674 |
614,973 |
598,672 |
|
|
|