財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
91 |
90 |
89 |
88 |
94 |
95 |
營業收入 |
147,034 |
93,825 |
138,073 |
62,118 |
745,403 |
1,924,211 |
營業成本 |
84,531 |
65,820 |
79,395 |
37,452 |
415,244 |
1,135,490 |
營業毛利損 |
62,503 |
28,005 |
58,678 |
24,666 |
330,159 |
788,721 |
營業費用 |
71,112 |
40,633 |
43,702 |
18,866 |
216,696 |
493,124 |
營業損益 |
-8,609 |
-12,628 |
14,976 |
5,800 |
113,463 |
295,597 |
營業外收入 |
889 |
1,555 |
2,641 |
221 |
5,667 |
13,006 |
營業外支出 |
5,969 |
1,061 |
2,365 |
1,035 |
12,210 |
8,973 |
稅前損益 |
-13,689 |
-12,134 |
15,252 |
4,986 |
106,920 |
299,630 |
所得稅費用利益 |
-1,799 |
-2,943 |
865 |
-2,708 |
5,301 |
14,730 |
稅後損益 |
-11,890 |
-9,191 |
14,387 |
7,694 |
101,619 |
284,900 |
期末股本 |
105,000 |
75,000 |
50,500 |
25,000 |
189,070 |
326,612 |
普通股每股盈餘 |
-1.220 |
-1.390 |
2.820 |
4.780 |
5.440 |
9.980 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
5.320 |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
90 |
91 |
92 |
93 |
94 |
95 |
流動資產 |
115,071 |
123,122 |
155,433 |
332,716 |
701,099 |
1,309,620 |
現金及約當現金 |
- - |
- - |
- - |
24,872 |
75,027 |
236,931 |
短期投資 |
- - |
- - |
- - |
31,110 |
- - |
- - |
應收票據淨額 |
- - |
- - |
- - |
- - |
- - |
947 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
- - |
- - |
- - |
160,526 |
384,442 |
636,071 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
7,575 |
520 |
2,988 |
其他應收款項 |
- - |
- - |
- - |
1,236 |
5,199 |
3,529 |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
- - |
- - |
- - |
88,239 |
200,272 |
364,818 |
預付款項 |
- - |
- - |
- - |
1.000 |
4,559.000 |
2,306.000 |
預付費用 |
- - |
- - |
- - |
2,196.000 |
1,035.000 |
2,826.000 |
其他流動資產 |
- - |
- - |
- - |
16,961.000 |
30,045.000 |
59,204.000 |
基金及長期投資 |
- - |
- - |
- - |
- - |
4,942 |
- - |
長期投資 |
- - |
- - |
- - |
- - |
4,942 |
- - |
固定資產 |
14,341 |
67,703 |
65,271 |
80,705 |
85,860 |
197,696 |
無形資產 |
1,083 |
1,320 |
1,574 |
243 |
1,380 |
1,358 |
其他資產 |
2,083 |
398 |
403 |
820 |
3,627 |
8,785 |
存出保證金 |
- - |
- - |
- - |
820 |
2,327 |
6,032 |
遞延費用 |
- - |
- - |
- - |
- - |
1,300 |
2,753 |
遞延所得稅資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
資產總額 |
132,578 |
192,543 |
222,681 |
414,484 |
796,908 |
1,523,454 |
負債及股東權益總額 |
132,578 |
192,543 |
222,681 |
414,484 |
796,908 |
1,523,454 |
流動負債 |
59,353 |
48,829 |
68,570 |
139,910 |
426,365 |
- - |
短期借款 |
- - |
- - |
- - |
- - |
55,000 |
- - |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
- - |
- - |
- - |
28,220 |
160,316 |
83,295 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
- - |
- - |
- - |
18,136 |
102,102 |
50,764 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付所得稅 |
- - |
- - |
- - |
12,373 |
15,011 |
45,004 |
應付費用 |
- - |
- - |
- - |
59,054 |
66,985 |
138,895 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
- - |
- - |
- - |
3,349 |
8,118 |
8,730 |
預收款項 |
- - |
- - |
- - |
- - |
- - |
3,279 |
其他流動負債 |
- - |
- - |
- - |
18,778 |
18,833 |
69,938 |
長期負債 |
5,466 |
46,284 |
44,893 |
- - |
- - |
55,285 |
長期借款 |
5,466 |
46,284 |
44,893 |
73,139 |
64,130 |
55,285 |
其他負債 |
1,083 |
6,644 |
2,926 |
1,305 |
2,270 |
2,402 |
負債總額 |
65,902 |
101,757 |
116,389 |
214,354 |
492,765 |
457,592 |
股本 |
75,000 |
105,000 |
105,000 |
105,000 |
189,070 |
326,612 |
普通股股本 |
75,000 |
105,000 |
105,000 |
105,000 |
189,070 |
326,612 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
13 |
6,013 |
6,013 |
6,013 |
3,534 |
434,916 |
保留盈餘 |
|
|
|
89,117 |
111,663 |
306,305 |
法定盈餘公積 |
- - |
- - |
- - |
854 |
9,680 |
19,842 |
未提撥保留盈餘 |
- - |
- - |
- - |
88,263 |
101,983 |
286,339 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
- - |
- - |
- - |
|
|
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
66,676 |
90,786 |
106,292 |
200,130 |
304,143 |
1,065,862 |
|
|
|