財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
95 |
96 |
97 |
98 |
99 |
100 |
營業收入 |
180,631 |
340,878 |
337,478 |
547,652 |
711,899 |
859,560 |
營業成本 |
146,819 |
293,334 |
284,423 |
515,099 |
531,817 |
635,723 |
營業毛利損 |
33,812 |
47,544 |
53,055 |
32,553 |
180,082 |
223,837 |
營業費用 |
134,897 |
96,071 |
97,783 |
92,871 |
142,730 |
129,885 |
營業損益 |
-102,075 |
-37,979 |
-60,005 |
-62,038 |
37,440 |
93,952 |
營業外收入 |
39,747 |
45,127 |
18,709 |
44,679 |
89,734 |
63,299 |
營業外支出 |
12,294 |
66,057 |
77,035 |
9,049 |
32,544 |
2,884 |
稅前損益 |
-74,622 |
-58,909 |
-118,331 |
-26,408 |
94,630 |
154,367 |
所得稅費用利益 |
3,182 |
-7,899 |
-5,093 |
8,693 |
-4,664 |
19,467 |
稅後損益 |
-77,804 |
-51,010 |
-113,238 |
-35,101 |
99,294 |
134,900 |
期末股本 |
361,000 |
- - |
- - |
- - |
- - |
- - |
普通股每股盈餘 |
-2.160 |
-1.320 |
-2.460 |
-1.040 |
- - |
- - |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
95 |
96 |
97 |
98 |
99 |
100 |
流動資產 |
338,265 |
447,380 |
587,026 |
461,074 |
482,392 |
640,005 |
現金及約當現金 |
69,285 |
84,480 |
83,555 |
57,487 |
233,646 |
22,388 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
671 |
- - |
13 |
122 |
- - |
- - |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
39,367 |
44,394 |
64,098 |
102,084 |
80,647 |
203,981 |
應收帳款–關係人淨額 |
4,730 |
4,681 |
14,474 |
28,651 |
15,114 |
7,469 |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項–關係人 |
191,641 |
275,307 |
315,702 |
189,085 |
98,434 |
58,124 |
存貨 |
6,987 |
13,125 |
11,050 |
11,827 |
6,750 |
19,827 |
預付款項 |
- - |
- - |
- - |
- - |
- - |
253,353.000 |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
25,584.000 |
15,440.000 |
98,134.000 |
71,818.000 |
47,801.000 |
15,863.000 |
基金及長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
固定資產 |
105,964 |
98,544 |
90,334 |
80,542 |
75,809 |
107,014 |
無形資產 |
3,740 |
2,071 |
- - |
- - |
- - |
- - |
其他資產 |
30,441 |
39,886 |
56,940 |
62,919 |
66,166 |
85,134 |
存出保證金 |
160 |
138 |
68 |
92 |
85 |
54 |
遞延費用 |
2,378 |
1,872 |
16,329 |
25,007 |
21,409 |
62,425 |
遞延所得稅資產 |
27,903 |
37,876 |
40,543 |
37,820 |
44,672 |
22,655 |
其他資產–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
資產總額 |
594,504 |
661,670 |
750,701 |
826,809 |
990,344 |
1,303,666 |
負債及股東權益總額 |
594,504 |
661,670 |
750,701 |
826,809 |
990,344 |
1,303,666 |
流動負債 |
- - |
- - |
- - |
- - |
- - |
- - |
短期借款 |
100,000 |
60,000 |
193,891 |
253,322 |
25,593 |
136,996 |
應付短期票券 |
69,857 |
19,966 |
69,937 |
99,902 |
69,935 |
- - |
應付票據 |
11,594 |
403 |
390 |
718 |
680 |
- - |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
6,194 |
3,794 |
13,458 |
5,259 |
13,449 |
49,568 |
應付帳款–關係人淨額 |
28,961 |
22,956 |
12,624 |
114,881 |
45,248 |
23,259 |
應付所得稅 |
- - |
- - |
- - |
- - |
- - |
2,332 |
應付費用 |
25,487 |
24,517 |
21,641 |
23,350 |
22,320 |
54,747 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
37,667 |
84,584 |
109,456 |
64,354 |
98,588 |
67,617 |
一年或一營業週期內到期長期負債 |
12,009 |
12,110 |
10,634 |
2,956 |
- - |
19,778 |
預收款項 |
3,515 |
1,457 |
8,254 |
10,830 |
1,934 |
2,395 |
其他流動負債 |
3,502 |
692 |
3,060 |
2,304 |
1,655 |
829 |
長期負債 |
25,706 |
13,600 |
2,966 |
- - |
- - |
30,153 |
長期借款 |
25,706 |
13,600 |
2,966 |
- - |
- - |
30,153 |
其他負債 |
10,691 |
5,648 |
4,693 |
3,737 |
2,200 |
469 |
負債總額 |
335,183 |
249,727 |
451,004 |
581,613 |
281,602 |
388,143 |
股本 |
361,000 |
- - |
- - |
- - |
- - |
- - |
普通股股本 |
361,000 |
461,000 |
461,000 |
461,000 |
602,894 |
656,056 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
10,477 |
110,477 |
110,477 |
- - |
25,742 |
51,169 |
保留盈餘 |
|
|
|
|
94,136 |
197,550 |
法定盈餘公積 |
- - |
- - |
- - |
- - |
- - |
9,414 |
未提撥保留盈餘 |
|
|
|
|
94,136 |
188,136 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
4,124 |
7,756 |
8,748 |
5,219 |
|
10,748 |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
259,321 |
411,943 |
299,697 |
245,196 |
708,742 |
915,523 |
|
|
|