財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
87 |
93 |
94 |
95 |
96 |
97 |
營業收入 |
132,532 |
959,277 |
1,251,990 |
2,322,667 |
3,283,220 |
3,135,262 |
營業成本 |
80,010 |
765,964 |
1,035,342 |
2,057,504 |
2,840,043 |
2,779,183 |
營業毛利損 |
52,522 |
193,313 |
216,648 |
265,163 |
443,177 |
356,079 |
營業費用 |
39,001 |
134,722 |
155,265 |
182,102 |
193,813 |
207,631 |
營業損益 |
13,521 |
58,591 |
61,383 |
83,061 |
249,364 |
148,448 |
營業外收入 |
- - |
11,931 |
20,375 |
30,756 |
54,626 |
67,707 |
營業外支出 |
- - |
42,219 |
17,334 |
43,644 |
45,614 |
59,990 |
稅前損益 |
6,814 |
28,303 |
64,424 |
70,173 |
258,376 |
156,165 |
所得稅費用利益 |
3,856 |
440 |
11,057 |
8,346 |
48,520 |
39,890 |
稅後損益 |
2,958 |
27,863 |
53,367 |
62,081 |
209,856 |
116,275 |
期末股本 |
108,500 |
412,000 |
412,000 |
436,000 |
- - |
- - |
普通股每股盈餘 |
0.220 |
0.690 |
1.300 |
1.420 |
4.380 |
1.820 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
0.690 |
1.300 |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
92 |
93 |
94 |
95 |
96 |
97 |
流動資產 |
413,906 |
417,282 |
663,836 |
1,225,507 |
1,552,619 |
1,155,681 |
現金及約當現金 |
80,931 |
49,112 |
37,652 |
122,703 |
106,204 |
187,214 |
短期投資 |
23,000 |
17,000 |
201 |
- - |
- - |
- - |
應收票據淨額 |
217,999 |
10,487 |
6,818 |
4,177 |
6,127 |
569 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
- - |
210,325 |
429,960 |
764,738 |
966,231 |
599,655 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
81,303 |
102,658 |
142,282 |
305,406 |
463,806 |
293,129 |
預付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
10,039.000 |
25,565.000 |
23,300.000 |
18,210.000 |
9,613.000 |
34,065.000 |
基金及長期投資 |
272,773 |
300,573 |
324,458 |
- - |
- - |
- - |
長期投資 |
271,388 |
300,573 |
324,458 |
- - |
- - |
- - |
固定資產 |
91,264 |
92,818 |
90,909 |
88,513 |
84,436 |
80,875 |
無形資產 |
2,186 |
- - |
- - |
- - |
- - |
- - |
其他資產 |
19,695 |
20,880 |
21,426 |
20,618 |
21,197 |
22,012 |
存出保證金 |
- - |
- - |
- - |
- - |
- - |
- - |
遞延費用 |
- - |
- - |
- - |
- - |
- - |
- - |
遞延所得稅資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
資產總額 |
799,824 |
831,553 |
1,100,629 |
1,697,034 |
2,081,306 |
1,800,723 |
負債及股東權益總額 |
799,824 |
831,553 |
1,100,629 |
1,697,034 |
2,081,306 |
1,800,723 |
流動負債 |
301,695 |
270,462 |
508,116 |
- - |
- - |
- - |
短期借款 |
10,000 |
14,925 |
125,910 |
274,894 |
197,935 |
10,000 |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
- - |
68,013 |
117,836 |
147,212 |
118,720 |
109,667 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
162,036 |
80,608 |
118,194 |
370,494 |
440,605 |
221,916 |
應付帳款–關係人淨額 |
94,909 |
80,481 |
111,286 |
138,441 |
187,257 |
204,607 |
應付所得稅 |
9,616 |
3,442 |
- - |
- - |
- - |
- - |
應付費用 |
21,000 |
- - |
32,548 |
34,054 |
100,099 |
61,560 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
4,134 |
2,324 |
2,342 |
83,341 |
63,012 |
67,478 |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
- - |
20,669 |
- - |
- - |
- - |
- - |
長期負債 |
31,952 |
- - |
- - |
55,512 |
92,538 |
45,440 |
長期借款 |
31,952 |
38,604 |
36,285 |
55,512 |
92,538 |
45,440 |
其他負債 |
42,927 |
48,477 |
52,138 |
50,564 |
53,051 |
64,071 |
負債總額 |
376,574 |
357,543 |
596,539 |
1,154,512 |
1,253,217 |
784,739 |
股本 |
350,000 |
412,000 |
412,000 |
436,000 |
- - |
- - |
普通股股本 |
350,000 |
412,000 |
412,000 |
436,000 |
502,800 |
643,107 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
- - |
13,200 |
13,200 |
13,905 |
78,109 |
117,683 |
保留盈餘 |
73,250 |
48,875 |
79,130 |
92,770 |
247,350 |
254,938 |
法定盈餘公積 |
15,333 |
21,005 |
23,791 |
29,128 |
35,336 |
56,322 |
未提撥保留盈餘 |
57,917 |
27,870 |
55,339 |
63,642 |
212,014 |
198,616 |
未實現長期股權投資損失 |
- - |
|
|
- - |
- - |
- - |
累積換算調整數 |
- - |
- - |
|
|
|
256 |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
423,250 |
474,010 |
504,090 |
542,522 |
828,089 |
1,015,984 |
|
|
|