財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
91 |
90 |
89 |
93 |
94 |
95 |
營業收入 |
610,870 |
479,073 |
- - |
921,694 |
965,921 |
1,034,051 |
營業成本 |
463,970 |
357,844 |
- - |
771,578 |
738,656 |
744,588 |
營業毛利損 |
146,900 |
121,229 |
- - |
150,116 |
227,265 |
289,463 |
營業費用 |
70,733 |
35,310 |
- - |
121,673 |
137,964 |
144,193 |
營業損益 |
76,167 |
85,919 |
- - |
24,692 |
89,301 |
144,904 |
營業外收入 |
1,502 |
- - |
- - |
73,943 |
58,485 |
76,385 |
營業外支出 |
11,205 |
- - |
- - |
29,415 |
27,386 |
14,063 |
稅前損益 |
66,464 |
83,503 |
- - |
69,220 |
120,400 |
207,226 |
所得稅費用利益 |
6,875 |
19,538 |
- - |
5,434 |
13,036 |
31,367 |
稅後損益 |
59,589 |
63,965 |
- - |
63,786 |
107,364 |
176,883 |
期末股本 |
241,800 |
137,500 |
- - |
437,204 |
463,436 |
481,973 |
普通股每股盈餘 |
2.360 |
- - |
- - |
- - |
2.320 |
3.670 |
簡單每股盈餘 |
- - |
- - |
- - |
1.470 |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
2.320 |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
90 |
91 |
92 |
93 |
94 |
95 |
流動資產 |
227,546 |
260,409 |
474,861 |
572,929 |
523,965 |
552,462 |
現金及約當現金 |
- - |
40,928 |
80,166 |
101,821 |
88,425 |
74,754 |
短期投資 |
- - |
651 |
10,885 |
35,933 |
15,621 |
- - |
應收票據淨額 |
- - |
12,109 |
22,009 |
22,469 |
35,703 |
70,845 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
46,503 |
44,991 |
54,189 |
- - |
74,047 |
應收帳款淨額 |
- - |
28,343 |
47,531 |
28,727 |
88,778 |
82,613 |
應收帳款–關係人淨額 |
- - |
51,992 |
110,787 |
134,209 |
154,913 |
106,478 |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
- - |
51,536 |
106,116 |
124,603 |
91,666 |
95,723 |
預付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
- - |
28,347.000 |
52,376.000 |
70,978.000 |
48,859.000 |
45,002.000 |
基金及長期投資 |
- - |
106,221 |
233,306 |
342,130 |
443,197 |
- - |
長期投資 |
- - |
106,221 |
233,306 |
342,130 |
443,197 |
- - |
固定資產 |
146,922 |
395,941 |
440,183 |
422,165 |
416,569 |
553,754 |
無形資產 |
- - |
2,422 |
2,353 |
- - |
- - |
- - |
其他資產 |
28,429 |
10,908 |
13,019 |
12,771 |
12,310 |
9,770 |
存出保證金 |
- - |
792 |
1,555 |
801 |
1,402 |
2,005 |
遞延費用 |
- - |
2,559 |
6,347 |
6,853 |
5,791 |
2,648 |
遞延所得稅資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產–其它 |
- - |
2,440 |
- - |
- - |
- - |
- - |
資產總額 |
402,897 |
775,901 |
1,163,722 |
1,349,995 |
1,396,041 |
1,636,599 |
負債及股東權益總額 |
402,897 |
775,901 |
1,163,722 |
1,349,995 |
1,396,041 |
1,636,599 |
流動負債 |
114,068 |
243,490 |
283,433 |
303,341 |
303,704 |
- - |
短期借款 |
- - |
15,000 |
67,500 |
10,000 |
- - |
- - |
應付短期票券 |
- - |
- - |
- - |
19,992 |
- - |
- - |
應付票據 |
- - |
64,014 |
66,615 |
90,813 |
85,003 |
117,631 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
- - |
69,381 |
99,660 |
37,383 |
47,151 |
46,717 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
52,100 |
45,852 |
45,908 |
應付所得稅 |
- - |
- - |
- - |
168 |
6,162 |
10,708 |
應付費用 |
- - |
17,365 |
21,282 |
22,599 |
32,526 |
41,644 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
54,261 |
4,992 |
357 |
- - |
18,349 |
一年或一營業週期內到期長期負債 |
- - |
21,990 |
18,251 |
64,017 |
80,703 |
52,505 |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
- - |
1,479 |
5,133 |
5,912 |
6,307 |
9,142 |
長期負債 |
56,699 |
135,229 |
- - |
- - |
- - |
246,143 |
長期借款 |
56,699 |
135,229 |
226,449 |
249,665 |
190,280 |
246,143 |
其他負債 |
- - |
7,307 |
24,949 |
47,867 |
43,685 |
60,172 |
負債總額 |
171,642 |
386,026 |
534,831 |
600,873 |
537,669 |
648,919 |
股本 |
137,500 |
241,800 |
350,160 |
437,204 |
463,436 |
481,973 |
普通股股本 |
137,500 |
241,800 |
350,160 |
437,204 |
463,436 |
481,973 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
12,531 |
72,480 |
192,480 |
234,495 |
228,960 |
213,038 |
保留盈餘 |
81,162 |
75,198 |
85,553 |
98,045 |
162,970 |
277,280 |
法定盈餘公積 |
- - |
12,945 |
18,904 |
25,254 |
31,633 |
42,369 |
未提撥保留盈餘 |
- - |
62,253 |
66,649 |
72,791 |
131,337 |
234,911 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
397 |
698 |
|
3,006 |
15,389 |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
231,255 |
389,875 |
628,891 |
749,122 |
858,372 |
987,680 |
|
|
|