財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
90 |
91 |
92 |
89 |
93 |
94 |
營業收入 |
554,520 |
723,636 |
623,512 |
1,030,505 |
726,449 |
1,099,156 |
營業成本 |
414,675 |
573,530 |
550,683 |
837,935 |
570,962 |
873,876 |
營業毛利損 |
139,845 |
150,106 |
72,829 |
192,570 |
155,487 |
225,280 |
營業費用 |
89,670 |
117,872 |
121,836 |
123,636 |
107,821 |
147,056 |
營業損益 |
50,175 |
32,234 |
-49,007 |
68,934 |
44,381 |
78,680 |
營業外收入 |
29,555 |
31,520 |
31,367 |
- - |
105,647 |
236,883 |
營業外支出 |
17,650 |
14,286 |
42,955 |
- - |
29,079 |
15,506 |
稅前損益 |
62,080 |
49,468 |
-60,595 |
80,727 |
120,949 |
300,057 |
所得稅費用利益 |
2,572 |
6,582 |
1,268 |
20,868 |
3,890 |
20,259 |
稅後損益 |
59,508 |
42,886 |
-61,863 |
59,859 |
117,059 |
279,798 |
期末股本 |
300,000 |
486,000 |
500,000 |
160,000 |
500,000 |
625,000 |
普通股每股盈餘 |
2.720 |
1.050 |
-1.110 |
- - |
2.340 |
4.830 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
2.340 |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
89 |
90 |
91 |
92 |
93 |
94 |
流動資產 |
495,039 |
345,664 |
519,400 |
300,648 |
632,906 |
641,660 |
現金及約當現金 |
- - |
82,476 |
123,798 |
33,470 |
127,000 |
158,108 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
- - |
- - |
- - |
- - |
5,559 |
9,297 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
- - |
176,489 |
294,188 |
183,904 |
311,155 |
344,986 |
應收帳款–關係人淨額 |
- - |
- - |
66 |
37,585 |
28,321 |
1,891 |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
96,964 |
57,896 |
存貨 |
- - |
49,830 |
64,241 |
31,152 |
47,526 |
46,759 |
預付款項 |
- - |
36,869.000 |
29,323.000 |
2,116.000 |
11,603.000 |
6,239.000 |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
- - |
- - |
- - |
- - |
- - |
- - |
基金及長期投資 |
- - |
41,835 |
107,251 |
218,812 |
357,326 |
716,432 |
長期投資 |
- - |
41,835 |
102,038 |
213,734 |
357,326 |
711,165 |
固定資產 |
549,884 |
597,904 |
601,394 |
587,244 |
466,852 |
704,936 |
無形資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產 |
4,210 |
12,950 |
10,740 |
12,736 |
11,464 |
7,025 |
存出保證金 |
- - |
- - |
- - |
- - |
5,094 |
- - |
遞延費用 |
- - |
5,137 |
4,872 |
6,188 |
5,484 |
6,548 |
遞延所得稅資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產–其它 |
- - |
7,813 |
5,868 |
6,548 |
886 |
477 |
資產總額 |
1,049,124 |
998,353 |
1,238,785 |
1,119,440 |
1,468,548 |
2,070,053 |
負債及股東權益總額 |
- - |
998,353 |
1,238,785 |
1,119,440 |
1,468,548 |
2,070,053 |
流動負債 |
271,455 |
456,232 |
393,138 |
361,015 |
600,736 |
521,088 |
短期借款 |
- - |
284,610 |
137,251 |
190,170 |
220,000 |
59,054 |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
- - |
88,784 |
163,798 |
104,712 |
109,022 |
224,652 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
- - |
- - |
- - |
- - |
45,749 |
52,910 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
129,581 |
30,680 |
應付所得稅 |
- - |
- - |
- - |
- - |
- - |
- - |
應付費用 |
- - |
54,387 |
66,452 |
49,763 |
82,904 |
134,928 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
- - |
28,451 |
25,637 |
16,370 |
13,480 |
18,864 |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
- - |
- - |
- - |
- - |
- - |
- - |
長期負債 |
60,946 |
56,937 |
- - |
- - |
- - |
- - |
長期借款 |
60,946 |
56,937 |
31,529 |
15,206 |
1,648 |
215,484 |
其他負債 |
- - |
- - |
1,922 |
3,813 |
30,717 |
34,477 |
負債總額 |
812,923 |
513,169 |
426,589 |
380,034 |
633,101 |
771,049 |
股本 |
160,000 |
300,000 |
486,000 |
500,000 |
500,000 |
625,000 |
普通股股本 |
160,000 |
300,000 |
486,000 |
500,000 |
500,000 |
625,000 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
37 |
101,647 |
251,610 |
251,610 |
243,952 |
378,418 |
保留盈餘 |
76,164 |
81,744 |
71,002 |
|
117,059 |
291,504 |
法定盈餘公積 |
- - |
21,209 |
27,164 |
31,452 |
- - |
11,706 |
未提撥保留盈餘 |
- - |
60,535 |
43,838 |
|
117,059 |
279,798 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
1,793 |
3,584 |
|
|
4,082 |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
236,201 |
485,184 |
812,196 |
739,406 |
835,447 |
1,299,004 |
|
|
|