財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
94 |
95 |
96 |
97 |
98 |
99 |
營業收入 |
361,511 |
485,814 |
745,598 |
657,599 |
633,485 |
2,580,926 |
營業成本 |
321,561 |
352,669 |
565,143 |
580,281 |
635,591 |
1,852,099 |
營業毛利損 |
39,950 |
133,145 |
180,455 |
77,318 |
-2,106 |
728,827 |
營業費用 |
42,410 |
38,355 |
72,461 |
154,793 |
141,336 |
236,241 |
營業損益 |
-2,460 |
94,790 |
107,994 |
-77,475 |
-143,442 |
492,586 |
營業外收入 |
11,855 |
5,885 |
17,771 |
26,355 |
17,406 |
65,211 |
營業外支出 |
62,928 |
36,975 |
14,907 |
92,575 |
28,695 |
67,379 |
稅前損益 |
-53,533 |
63,700 |
110,858 |
-143,695 |
-154,731 |
490,418 |
所得稅費用利益 |
36,832 |
-1,141 |
- - |
188 |
2,057 |
13,223 |
稅後損益 |
-90,365 |
64,841 |
110,858 |
-143,883 |
-156,788 |
477,195 |
期末股本 |
528,300 |
528,300 |
- - |
- - |
- - |
- - |
普通股每股盈餘 |
- - |
1.230 |
1.520 |
-1.080 |
-1.170 |
- - |
簡單每股盈餘 |
-1.710 |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
94 |
95 |
96 |
97 |
98 |
99 |
流動資產 |
213,982 |
270,932 |
1,397,607 |
593,538 |
838,925 |
2,706,456 |
現金及約當現金 |
51,420 |
96,424 |
915,306 |
237,592 |
350,457 |
658,038 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
12,632 |
10,903 |
19,550 |
2,671 |
127,990 |
2,569 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
13 |
- - |
381 |
120,703 |
230,255 |
- - |
應收帳款淨額 |
100,955 |
141,189 |
364,392 |
61,909 |
- - |
860,468 |
應收帳款–關係人淨額 |
7,469 |
- - |
18,573 |
- - |
- - |
656,224 |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
32,230 |
21,553 |
42,902 |
47,511 |
72,082 |
240,352 |
預付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
預付費用 |
- - |
- - |
2,476.000 |
- - |
- - |
- - |
其他流動資產 |
683.000 |
594.000 |
16,648.000 |
68,922.000 |
43,023.000 |
71,703.000 |
基金及長期投資 |
3 |
- - |
- - |
- - |
- - |
- - |
長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
固定資產 |
375,847 |
333,820 |
725,569 |
1,239,806 |
1,262,781 |
1,820,030 |
無形資產 |
- - |
- - |
- - |
- - |
347 |
290 |
其他資產 |
161,417 |
140,845 |
27,134 |
16,343 |
14,690 |
53,101 |
存出保證金 |
- - |
- - |
- - |
- - |
- - |
- - |
遞延費用 |
5,024 |
2,714 |
7,151 |
14,702 |
12,878 |
45,830 |
遞延所得稅資產 |
27,222 |
28,363 |
16,947 |
- - |
- - |
4,050 |
其他資產–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
資產總額 |
751,249 |
745,890 |
2,249,388 |
2,294,126 |
2,738,945 |
5,619,551 |
負債及股東權益總額 |
751,249 |
745,890 |
2,249,388 |
2,294,126 |
2,738,945 |
5,619,551 |
流動負債 |
179,007 |
- - |
- - |
- - |
- - |
- - |
短期借款 |
85,000 |
40,000 |
77,700 |
50,000 |
130,000 |
210,000 |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
6,444 |
9,085 |
49,503 |
74,306 |
189,630 |
577,792 |
應付票據–關係人淨額 |
115 |
107 |
123 |
17,620 |
41,312 |
- - |
應付帳款 |
37,788 |
28,864 |
216,803 |
- - |
- - |
- - |
應付帳款–關係人淨額 |
21 |
313 |
4,377 |
- - |
- - |
97,365 |
應付所得稅 |
- - |
- - |
- - |
- - |
- - |
23,636 |
應付費用 |
19,151 |
20,483 |
41,249 |
37,629 |
50,387 |
261,965 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
- - |
24,499 |
53,482 |
21,229 |
118,277 |
一年或一營業週期內到期長期負債 |
29,811 |
30,782 |
24,027 |
8,976 |
34,540 |
250,445 |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
677 |
9,794 |
6,660 |
2,042 |
1,306 |
34,834 |
長期負債 |
- - |
107,636 |
95,356 |
472,926 |
818,311 |
957,331 |
長期借款 |
138,417 |
107,636 |
95,356 |
472,926 |
818,311 |
957,331 |
其他負債 |
295 |
455 |
- - |
- - |
1,552 |
23,825 |
負債總額 |
317,719 |
247,519 |
540,297 |
716,981 |
1,288,267 |
2,555,470 |
股本 |
528,300 |
528,300 |
- - |
- - |
- - |
- - |
普通股股本 |
528,300 |
528,300 |
1,272,290 |
1,333,755 |
1,372,003 |
1,801,187 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
141,905 |
- - |
355,798 |
313,798 |
321,913 |
1,048,245 |
保留盈餘 |
|
|
80,929 |
|
|
218,450 |
法定盈餘公積 |
161 |
- - |
- - |
8,093 |
8,093 |
8,093 |
未提撥保留盈餘 |
|
|
80,929 |
|
|
210,357 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
- - |
74 |
31,549 |
16,712 |
|
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
433,530 |
498,371 |
1,709,091 |
1,577,145 |
1,450,678 |
3,064,081 |
|
|
|