財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
88 |
89 |
90 |
91 |
92 |
93 |
營業收入 |
1,064,113 |
905,614 |
1,266,495 |
1,203,084 |
1,431,090 |
1,733,974 |
營業成本 |
705,213 |
670,619 |
1,000,793 |
1,007,296 |
1,193,418 |
1,359,159 |
營業毛利損 |
358,900 |
234,995 |
265,702 |
195,788 |
237,672 |
374,815 |
營業費用 |
101,518 |
127,733 |
167,539 |
182,420 |
148,050 |
188,208 |
營業損益 |
257,382 |
107,262 |
98,163 |
13,368 |
89,622 |
170,398 |
營業外收入 |
98,258 |
146,054 |
68,874 |
133,769 |
152,332 |
368,684 |
營業外支出 |
16,489 |
6,523 |
32,335 |
43,824 |
75,264 |
64,023 |
稅前損益 |
339,151 |
246,793 |
134,702 |
103,313 |
166,690 |
475,059 |
所得稅費用利益 |
88,071 |
61,072 |
28,736 |
11,647 |
25,042 |
84,798 |
稅後損益 |
251,080 |
185,721 |
105,966 |
91,666 |
141,648 |
390,261 |
期末股本 |
511,260 |
808,894 |
919,888 |
970,000 |
973,800 |
973,800 |
普通股每股盈餘 |
4.911 |
2.296 |
1.090 |
0.950 |
1.450 |
4.010 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
88 |
89 |
90 |
91 |
92 |
93 |
流動資產 |
761,968 |
797,497 |
880,132 |
767,389 |
900,078 |
1,132,295 |
現金及約當現金 |
287,452 |
315,883 |
209,740 |
162,642 |
107,525 |
349,425 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
6,785 |
3,789 |
8,732 |
2,724 |
1,847 |
647 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
150,498 |
122,167 |
184,528 |
97,141 |
154,726 |
197,881 |
應收帳款–關係人淨額 |
164,664 |
196,430 |
174,337 |
270,767 |
328,200 |
237,574 |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
150,135 |
130,470 |
存貨 |
118,318 |
135,401 |
107,802 |
93,355 |
97,575 |
150,746 |
預付款項 |
- - |
13,021.000 |
11,778.000 |
16,102.000 |
8,594.000 |
21,509.000 |
預付費用 |
22,090.000 |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
12,161.000 |
10,806.000 |
60,554.000 |
44,612.000 |
30,706.000 |
26,058.000 |
基金及長期投資 |
274,053 |
730,070 |
789,968 |
1,047,218 |
1,297,527 |
1,726,583 |
長期投資 |
274,053 |
730,070 |
789,968 |
1,047,218 |
1,297,527 |
1,726,583 |
固定資產 |
434,348 |
575,278 |
884,397 |
712,752 |
724,375 |
766,886 |
無形資產 |
- - |
- - |
- - |
8,896 |
19,637 |
4,788 |
其他資產 |
3,117 |
11,698 |
10,647 |
154,339 |
98,534 |
97,776 |
存出保證金 |
2,378 |
11,579 |
10,647 |
630 |
356 |
437 |
遞延費用 |
739 |
119 |
- - |
- - |
- - |
- - |
遞延所得稅資產 |
- - |
- - |
3,297 |
- - |
- - |
- - |
其他資產–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
資產總額 |
1,473,486 |
2,114,543 |
2,565,144 |
2,690,594 |
3,040,151 |
3,728,328 |
負債及股東權益總額 |
1,473,486 |
2,114,543 |
2,565,144 |
2,690,594 |
3,040,151 |
3,728,328 |
流動負債 |
395,869 |
270,091 |
567,762 |
641,989 |
856,123 |
1,071,701 |
短期借款 |
22,162 |
49,180 |
165,256 |
188,383 |
247,043 |
553,196 |
應付短期票券 |
69,442 |
- - |
99,873 |
239,231 |
89,841 |
149,819 |
應付票據 |
83,219 |
72,428 |
16,898 |
8,463 |
32,850 |
8,564 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
69,043 |
32,083 |
141,876 |
127,943 |
223,283 |
237,245 |
應付帳款–關係人淨額 |
9,528 |
198 |
- - |
- - |
- - |
- - |
應付所得稅 |
42,271 |
7,081 |
16,321 |
- - |
- - |
7,681 |
應付費用 |
44,247 |
57,121 |
61,830 |
54,506 |
80,603 |
81,664 |
其他應付款項–關係人 |
- - |
- - |
534 |
525 |
4,720 |
665 |
其他應付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
8,812 |
- - |
9,896 |
- - |
150,000 |
- - |
預收款項 |
38,050 |
19,497 |
17,539 |
12,149 |
16,492 |
11,196 |
其他流動負債 |
9,095 |
32,503 |
37,739 |
10,789 |
11,291 |
21,671 |
長期負債 |
95,597 |
- - |
27,711 |
- - |
50,000 |
300,000 |
長期借款 |
95,597 |
- - |
27,711 |
- - |
50,000 |
300,000 |
其他負債 |
33,084 |
74,318 |
106,575 |
146,066 |
217,279 |
298,964 |
負債總額 |
524,550 |
344,409 |
702,048 |
788,055 |
1,123,402 |
1,670,665 |
股本 |
511,260 |
808,894 |
919,888 |
970,000 |
973,800 |
973,800 |
普通股股本 |
511,260 |
808,894 |
919,888 |
970,000 |
973,800 |
973,800 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
81,356 |
544,662 |
544,642 |
539,782 |
539,782 |
539,782 |
保留盈餘 |
363,992 |
378,923 |
323,110 |
317,427 |
351,298 |
590,079 |
法定盈餘公積 |
31,811 |
56,805 |
75,341 |
86,424 |
95,591 |
109,755 |
未提撥保留盈餘 |
332,181 |
322,118 |
247,769 |
231,003 |
255,707 |
480,324 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
|
37,655 |
75,456 |
75,330 |
51,869 |
|
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
948,936 |
1,770,134 |
1,863,096 |
1,902,539 |
1,916,749 |
2,057,663 |
|
|
|