財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
90 |
91 |
87 |
88 |
89 |
92 |
營業收入 |
723,404 |
842,782 |
539,063 |
666,582 |
765,264 |
1,122,735 |
營業成本 |
507,012 |
576,286 |
385,671 |
484,403 |
566,788 |
753,173 |
營業毛利損 |
216,392 |
266,496 |
153,392 |
182,179 |
198,476 |
369,562 |
營業費用 |
184,780 |
177,024 |
110,107 |
145,099 |
165,676 |
239,167 |
營業損益 |
31,612 |
89,472 |
43,285 |
37,080 |
32,800 |
130,395 |
營業外收入 |
44,825 |
40,599 |
12,653 |
19,483 |
27,938 |
54,319 |
營業外支出 |
16,053 |
29,639 |
13,194 |
8,598 |
6,864 |
12,208 |
稅前損益 |
60,384 |
100,432 |
42,744 |
47,965 |
53,874 |
172,506 |
所得稅費用利益 |
6,000 |
9,500 |
5,232 |
3,952 |
-260 |
15,400 |
稅後損益 |
54,384 |
90,932 |
37,512 |
44,013 |
54,134 |
157,106 |
期末股本 |
372,569 |
378,506 |
181,500 |
271,115 |
317,735 |
419,667 |
普通股每股盈餘 |
1.440 |
2.170 |
2.170 |
1.900 |
1.720 |
3.740 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
87 |
88 |
89 |
90 |
91 |
92 |
流動資產 |
244,881 |
369,032 |
378,136 |
404,238 |
374,546 |
517,374 |
現金及約當現金 |
8,824 |
- - |
- - |
146,230 |
45,188 |
61,093 |
短期投資 |
47,000 |
- - |
- - |
- - |
53,802 |
92,690 |
應收票據淨額 |
- - |
- - |
- - |
7,403 |
7,561 |
5,503 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
76,890 |
- - |
- - |
32,222 |
82,046 |
110,705 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
86,184 |
51,108 |
73,981 |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
100,125 |
- - |
- - |
79,786 |
91,247 |
118,468 |
預付款項 |
- - |
- - |
- - |
14,069.000 |
14,416.000 |
10,692.000 |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
12,042.000 |
- - |
- - |
38,344.000 |
29,178.000 |
44,242.000 |
基金及長期投資 |
15,222 |
41,116 |
53,715 |
79,925 |
219,492 |
234,005 |
長期投資 |
15,222 |
41,116 |
53,715 |
79,925 |
219,492 |
234,005 |
固定資產 |
60,755 |
72,484 |
131,557 |
92,572 |
83,795 |
86,421 |
無形資產 |
- - |
93 |
80 |
410 |
29,180 |
461 |
其他資產 |
6,146 |
10,848 |
17,250 |
56,781 |
54,842 |
53,592 |
存出保證金 |
- - |
- - |
- - |
3,631 |
4,930 |
4,809 |
遞延費用 |
- - |
- - |
- - |
8,290 |
5,721 |
5,260 |
遞延所得稅資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
資產總額 |
327,004 |
493,573 |
580,738 |
633,926 |
761,855 |
891,853 |
負債及股東權益總額 |
327,004 |
493,573 |
580,738 |
633,926 |
761,855 |
891,853 |
流動負債 |
83,707 |
109,768 |
127,217 |
113,211 |
171,587 |
176,410 |
短期借款 |
- - |
- - |
- - |
- - |
- - |
20,000 |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
- - |
- - |
- - |
41,902 |
36,471 |
28,336 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
- - |
- - |
- - |
24,319 |
26,067 |
34,516 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
13,599 |
13,017 |
應付所得稅 |
- - |
- - |
- - |
- - |
- - |
19,289 |
應付費用 |
- - |
- - |
- - |
37,210 |
87,530 |
54,595 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
- - |
- - |
- - |
- - |
- - |
- - |
預收款項 |
- - |
- - |
- - |
4,393 |
2,762 |
3,785 |
其他流動負債 |
- - |
- - |
- - |
5,387 |
5,158 |
2,872 |
長期負債 |
4,870 |
3,170 |
1,590 |
- - |
- - |
- - |
長期借款 |
4,870 |
3,170 |
1,590 |
- - |
- - |
- - |
其他負債 |
321 |
2,769 |
18,464 |
30,281 |
33,714 |
43,326 |
負債總額 |
88,898 |
115,707 |
147,271 |
143,492 |
205,301 |
219,736 |
股本 |
181,500 |
271,115 |
317,735 |
372,569 |
378,506 |
419,667 |
普通股股本 |
234,450 |
314,378 |
373,337 |
372,569 |
378,506 |
419,667 |
股本–其它 |
|
|
|
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
14,370 |
53,387 |
45,256 |
38,859 |
38,859 |
38,859 |
保留盈餘 |
40,285 |
53,041 |
67,875 |
72,833 |
127,033 |
203,511 |
法定盈餘公積 |
- - |
- - |
- - |
17,919 |
23,357 |
32,450 |
未提撥保留盈餘 |
40,285 |
53,041 |
67,875 |
54,914 |
103,676 |
171,061 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
1,951 |
323 |
2,601 |
6,173 |
12,156 |
10,080 |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
238,106 |
377,866 |
433,467 |
490,434 |
556,554 |
672,117 |
|
|
|