財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
91 |
92 |
93 |
94 |
95 |
96 |
營業收入 |
397,939 |
303,516 |
295,946 |
420,450 |
646,691 |
860,538 |
營業成本 |
299,412 |
244,056 |
271,489 |
361,831 |
519,600 |
546,068 |
營業毛利損 |
98,527 |
59,460 |
24,457 |
58,619 |
127,091 |
314,470 |
營業費用 |
111,908 |
81,601 |
71,669 |
92,367 |
102,324 |
149,600 |
營業損益 |
-13,381 |
-22,141 |
-47,212 |
-38,241 |
26,255 |
137,961 |
營業外收入 |
16,366 |
13,917 |
9,309 |
39,164 |
33,053 |
66,032 |
營業外支出 |
121,943 |
94,730 |
39,326 |
57,168 |
18,042 |
44,758 |
稅前損益 |
-118,958 |
-102,954 |
-77,229 |
-56,245 |
41,266 |
159,235 |
所得稅費用利益 |
-19,424 |
6,894 |
18,216 |
9,752 |
-3,057 |
-38,757 |
稅後損益 |
-99,534 |
-109,848 |
-95,445 |
-65,997 |
44,323 |
197,992 |
期末股本 |
452,992 |
452,992 |
512,992 |
410,393 |
650,394 |
- - |
普通股每股盈餘 |
-2.200 |
-2.420 |
- - |
- - |
0.850 |
3.040 |
簡單每股盈餘 |
- - |
- - |
-1.660 |
-1.610 |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
91 |
92 |
93 |
94 |
95 |
96 |
流動資產 |
317,370 |
271,026 |
308,851 |
416,447 |
662,020 |
731,507 |
現金及約當現金 |
20,089 |
14,263 |
29,223 |
12,743 |
150,936 |
92,435 |
短期投資 |
5,000 |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
10,692 |
14,817 |
12,989 |
8,695 |
7,276 |
5,582 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
126,057 |
116,256 |
77,918 |
105,143 |
146,266 |
125,841 |
應收帳款–關係人淨額 |
- - |
- - |
32,433 |
57,603 |
100,289 |
291,711 |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
124,461 |
103,094 |
125,983 |
194,903 |
206,459 |
126,768 |
預付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
69,925.000 |
22,596.000 |
30,305.000 |
37,360.000 |
50,794.000 |
89,170.000 |
基金及長期投資 |
52,521 |
34,482 |
62,491 |
74,024 |
- - |
- - |
長期投資 |
- - |
34,482 |
62,491 |
74,024 |
- - |
- - |
固定資產 |
549,254 |
460,450 |
397,658 |
373,853 |
354,300 |
360,799 |
無形資產 |
288 |
258 |
201 |
1,016 |
747 |
501 |
其他資產 |
79,502 |
145,463 |
108,808 |
96,577 |
64,330 |
107,356 |
存出保證金 |
18 |
22 |
35 |
2,227 |
3,822 |
3,235 |
遞延費用 |
10,817 |
9,011 |
4,293 |
2,935 |
2,526 |
13,314 |
遞延所得稅資產 |
24,661 |
57,319 |
28,207 |
29,999 |
11,278 |
9,490 |
其他資產–其它 |
109,155 |
18,731 |
17,557 |
15,640 |
- - |
- - |
資產總額 |
1,037,789 |
911,679 |
878,009 |
961,917 |
1,256,049 |
1,565,661 |
負債及股東權益總額 |
1,037,789 |
911,679 |
878,009 |
961,917 |
1,256,049 |
1,565,661 |
流動負債 |
285,413 |
275,972 |
321,348 |
500,565 |
- - |
- - |
短期借款 |
96,303 |
150,000 |
173,000 |
277,500 |
126,000 |
188,273 |
應付短期票券 |
57,784 |
9,930 |
9,993 |
- - |
- - |
- - |
應付票據 |
53,009 |
17,637 |
6,336 |
20,837 |
9,381 |
2,426 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
15,508 |
30,455 |
45,886 |
99,290 |
98,744 |
128,167 |
應付帳款–關係人淨額 |
- - |
- - |
14,597 |
31,224 |
- - |
- - |
應付所得稅 |
- - |
- - |
- - |
- - |
- - |
- - |
應付費用 |
29,025 |
30,052 |
31,992 |
31,498 |
48,695 |
46,958 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
2,562 |
4,279 |
- - |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
29,477 |
32,117 |
38,141 |
38,141 |
16,987 |
17,089 |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
1,745 |
1,502 |
1,403 |
2,075 |
11,743 |
12,323 |
長期負債 |
125,299 |
116,721 |
78,204 |
- - |
71,620 |
54,633 |
長期借款 |
125,299 |
116,721 |
78,204 |
40,063 |
71,620 |
54,633 |
其他負債 |
18,799 |
21,304 |
17,406 |
22,198 |
65,039 |
93,932 |
負債總額 |
429,511 |
413,997 |
416,958 |
562,826 |
448,209 |
543,801 |
股本 |
452,992 |
452,992 |
512,992 |
410,393 |
650,394 |
- - |
普通股股本 |
407,455 |
452,992 |
512,992 |
410,393 |
650,394 |
650,394 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
45,537 |
- - |
- - |
- - |
- - |
- - |
資本公積 |
183,413 |
154,521 |
47,673 |
162 |
120,162 |
120,162 |
保留盈餘 |
|
|
|
|
32,990 |
230,982 |
法定盈餘公積 |
42,065 |
- - |
- - |
- - |
- - |
3,299 |
未提撥保留盈餘 |
|
|
|
|
32,990 |
227,683 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
765 |
17 |
|
|
4,294 |
20,322 |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
608,278 |
497,682 |
461,051 |
399,091 |
807,840 |
1,021,860 |
|
|
|