財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
95 |
96 |
97 |
98 |
99 |
100 |
營業收入 |
141,433 |
225,448 |
322,423 |
341,891 |
730,796 |
1,266,274 |
營業成本 |
89,172 |
149,456 |
231,913 |
243,478 |
497,873 |
782,843 |
營業毛利損 |
52,261 |
75,992 |
90,510 |
98,413 |
232,923 |
483,431 |
營業費用 |
38,812 |
60,311 |
68,170 |
69,521 |
82,236 |
118,945 |
營業損益 |
13,449 |
15,681 |
22,340 |
28,892 |
135,387 |
270,904 |
營業外收入 |
1,619 |
2,990 |
5,768 |
7,224 |
10,380 |
56,272 |
營業外支出 |
7,509 |
10,129 |
8,245 |
10,005 |
34,298 |
9,010 |
稅前損益 |
7,559 |
8,542 |
19,863 |
26,111 |
111,469 |
318,166 |
所得稅費用利益 |
1,925 |
1,442 |
501 |
5,157 |
18,019 |
40,869 |
稅後損益 |
5,634 |
7,100 |
19,362 |
20,954 |
93,450 |
277,297 |
期末股本 |
- - |
- - |
- - |
- - |
- - |
- - |
普通股每股盈餘 |
0.160 |
0.200 |
0.540 |
0.580 |
- - |
6.740 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
95 |
96 |
97 |
98 |
99 |
100 |
流動資產 |
344,983 |
381,637 |
406,771 |
446,868 |
593,790 |
1,017,791 |
現金及約當現金 |
- - |
- - |
- - |
- - |
188,528 |
196,993 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
- - |
- - |
- - |
- - |
33,110 |
35,662 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
- - |
- - |
- - |
- - |
132,676 |
127,704 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
- - |
106,088 |
288,495 |
其他應收款項 |
- - |
- - |
- - |
- - |
2,875 |
- - |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
730 |
81,418 |
存貨 |
- - |
- - |
- - |
- - |
104,559 |
244,170 |
預付款項 |
- - |
- - |
- - |
- - |
17,473.000 |
21,884.000 |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
- - |
- - |
- - |
- - |
7,751.000 |
21,465.000 |
基金及長期投資 |
- - |
- - |
- - |
13,128 |
- - |
- - |
長期投資 |
- - |
- - |
- - |
13,128 |
- - |
- - |
固定資產 |
363,980 |
388,849 |
391,876 |
383,106 |
461,295 |
820,638 |
無形資產 |
47,072 |
47,082 |
46,808 |
46,770 |
47,113 |
49,592 |
其他資產 |
9,748 |
8,547 |
8,185 |
6,085 |
1,590 |
12,658 |
存出保證金 |
- - |
- - |
- - |
- - |
309 |
9,681 |
遞延費用 |
- - |
- - |
- - |
- - |
1,281 |
2,977 |
遞延所得稅資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
資產總額 |
765,783 |
826,115 |
853,640 |
895,957 |
1,159,195 |
1,997,489 |
負債及股東權益總額 |
765,783 |
826,115 |
853,640 |
895,957 |
1,159,195 |
1,997,489 |
流動負債 |
99,516 |
155,449 |
189,809 |
119,025 |
- - |
- - |
短期借款 |
- - |
- - |
- - |
- - |
34,599 |
70,603 |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
- - |
- - |
- - |
- - |
31,886 |
93,311 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
- - |
- - |
- - |
- - |
31,567 |
33,429 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付所得稅 |
- - |
- - |
- - |
- - |
13,080 |
37,957 |
應付費用 |
- - |
- - |
- - |
- - |
81,430 |
94,842 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
- - |
- - |
- - |
4,182 |
22,487 |
一年或一營業週期內到期長期負債 |
- - |
- - |
- - |
- - |
15,685 |
45,592 |
預收款項 |
- - |
- - |
- - |
- - |
- - |
1,690 |
其他流動負債 |
- - |
- - |
- - |
- - |
23,864 |
109,494 |
長期負債 |
169,017 |
166,493 |
147,499 |
240,000 |
292,007 |
367,448 |
長期借款 |
169,017 |
166,493 |
147,499 |
240,000 |
292,007 |
367,448 |
其他負債 |
1,808 |
1,630 |
1,627 |
- - |
3,334 |
10,441 |
負債總額 |
270,341 |
323,572 |
338,935 |
359,025 |
531,634 |
887,294 |
股本 |
360,000 |
360,000 |
360,000 |
360,560 |
- - |
- - |
普通股股本 |
360,000 |
360,000 |
360,000 |
360,560 |
378,588 |
433,875 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
119,988 |
119,988 |
119,988 |
121,108 |
121,279 |
304,817 |
保留盈餘 |
15,454 |
22,555 |
34,717 |
37,643 |
131,093 |
353,794 |
法定盈餘公積 |
- - |
- - |
- - |
- - |
6,287 |
15,632 |
未提撥保留盈餘 |
- - |
- - |
- - |
- - |
124,806 |
334,763 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
- - |
- - |
|
|
2,819 |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
495,442 |
502,543 |
514,705 |
536,932 |
627,561 |
1,110,195 |
|
|
|