財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
營業收入 |
4,148,240 |
6,340,183 |
7,809,570 |
9,172,087 |
9,055,862 |
10,558,238 |
營業成本 |
3,174,419 |
4,849,537 |
5,569,694 |
6,914,557 |
7,284,882 |
8,382,677 |
營業毛利損 |
973,821 |
1,490,646 |
2,239,876 |
2,257,530 |
1,770,980 |
2,175,561 |
營業費用 |
291,830 |
492,993 |
761,626 |
846,693 |
941,960 |
1,189,237 |
營業損益 |
681,991 |
997,653 |
1,478,250 |
1,410,837 |
829,020 |
986,324 |
營業外收入 |
9,321 |
41,279 |
18,864 |
38,767 |
103,266 |
9,882 |
營業外支出 |
5,460 |
25,746 |
21,088 |
84,656 |
13,212 |
74,817 |
稅前損益 |
685,852 |
1,013,186 |
1,476,026 |
1,364,948 |
919,074 |
921,389 |
所得稅費用利益 |
78,501 |
84,050 |
130,867 |
83,086 |
150,421 |
117,349 |
稅後損益 |
607,351 |
929,136 |
1,345,159 |
1,281,862 |
768,653 |
804,040 |
期末股本 |
- - |
- - |
- - |
- - |
- - |
- - |
普通股每股盈餘 |
16.170 |
20.420 |
- - |
- - |
11.830 |
12.370 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
95 |
96 |
97 |
98 |
99 |
100 |
流動資產 |
692,794 |
2,437,758 |
2,620,782 |
5,046,775 |
5,259,999 |
5,456,866 |
現金及約當現金 |
- - |
634,534 |
547,139 |
742,956 |
1,106,913 |
1,154,821 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
- - |
3,750 |
1,768 |
32,923 |
59,872 |
112,671 |
應收帳款–關係人淨額 |
- - |
1,214,529 |
1,624,681 |
3,516,926 |
2,856,160 |
3,052,228 |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
- - |
498,168 |
403,930 |
565,372 |
878,270 |
807,139 |
預付款項 |
- - |
- - |
- - |
9,003.000 |
63,540.000 |
61,331.000 |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
- - |
63,440.000 |
9,506.000 |
82,009.000 |
272,724.000 |
263,744.000 |
基金及長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
固定資產 |
16,299 |
19,880 |
27,914 |
22,158 |
49,347 |
176,910 |
無形資產 |
- - |
54,827 |
51,929 |
28,811 |
67,651 |
65,644 |
其他資產 |
37,537 |
40,115 |
94,939 |
143,862 |
206,318 |
213,366 |
存出保證金 |
- - |
1,800 |
1,800 |
1,800 |
2,121 |
2,161 |
遞延費用 |
- - |
36,653 |
68,982 |
100,765 |
102,341 |
127,012 |
遞延所得稅資產 |
- - |
1,662 |
24,157 |
41,297 |
101,482 |
83,817 |
其他資產–其它 |
- - |
- - |
- - |
- - |
374 |
376 |
資產總額 |
746,630 |
2,552,580 |
2,795,564 |
5,241,606 |
5,583,315 |
5,912,786 |
負債及股東權益總額 |
746,630 |
2,552,580 |
2,795,564 |
5,241,606 |
5,583,315 |
5,912,786 |
流動負債 |
283,785 |
- - |
- - |
- - |
- - |
- - |
短期借款 |
- - |
4,249 |
70,189 |
220,719 |
224,884 |
73,200 |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
- - |
1,135,994 |
699,463 |
1,656,270 |
1,371,991 |
1,597,521 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
158,889 |
應付所得稅 |
- - |
85,244 |
33,196 |
172,512 |
159,037 |
101,956 |
應付費用 |
- - |
167,804 |
301,141 |
455,919 |
550,255 |
476,892 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
14,658 |
其他應付款項 |
- - |
- - |
- - |
- - |
- - |
100,036 |
一年或一營業週期內到期長期負債 |
- - |
- - |
- - |
- - |
- - |
- - |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
- - |
- - |
- - |
- - |
- - |
- - |
長期負債 |
- - |
- - |
- - |
- - |
- - |
- - |
長期借款 |
- - |
- - |
- - |
- - |
- - |
- - |
其他負債 |
312 |
328 |
- - |
- - |
- - |
- - |
負債總額 |
284,097 |
1,394,746 |
1,103,989 |
2,505,420 |
2,306,167 |
2,523,152 |
股本 |
350,000 |
- - |
- - |
- - |
- - |
- - |
普通股股本 |
350,000 |
400,000 |
455,000 |
531,750 |
649,800 |
649,800 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
150,600 |
152,533 |
152,533 |
175,636 |
224,144 |
224,144 |
保留盈餘 |
|
607,351 |
1,084,042 |
2,019,701 |
2,397,588 |
2,516,441 |
法定盈餘公積 |
|
- - |
60,735 |
153,649 |
288,165 |
416,351 |
未提撥保留盈餘 |
- - |
607,351 |
1,021,257 |
1,866,052 |
2,109,423 |
2,100,090 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
- - |
- - |
- - |
- - |
- - |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
462,553 |
1,157,834 |
1,691,575 |
2,736,186 |
3,277,148 |
3,389,634 |
|
|
|