財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
93 |
88 |
94 |
95 |
96 |
97 |
營業收入 |
15,939,092 |
- - |
21,978,625 |
25,944,473 |
35,321,652 |
29,409,355 |
營業成本 |
16,684,996 |
- - |
23,207,657 |
26,561,861 |
36,867,191 |
27,904,943 |
營業毛利損 |
-745,904 |
- - |
-1,229,032 |
-617,388 |
-1,545,539 |
1,504,412 |
營業費用 |
2,245,480 |
- - |
2,388,464 |
2,637,252 |
2,477,021 |
2,743,530 |
營業損益 |
-2,991,384 |
- - |
-3,617,496 |
-3,254,640 |
-4,022,560 |
-1,239,118 |
營業外收入 |
118,402 |
- - |
172,289 |
121,082 |
460,294 |
250,197 |
營業外支出 |
1,293,980 |
- - |
917,738 |
2,124,794 |
1,818,258 |
1,444,258 |
稅前損益 |
-4,166,962 |
-3,816 |
-4,362,945 |
-5,258,352 |
-5,380,524 |
-2,433,179 |
所得稅費用利益 |
-750,000 |
-954 |
-300,000 |
635,959 |
145,000 |
141,745 |
稅後損益 |
-3,416,962 |
-2,862 |
-4,062,945 |
-5,872,243 |
-5,525,524 |
-2,574,924 |
期末股本 |
29,896,550 |
198,000 |
34,896,550 |
42,298,848 |
- - |
- - |
普通股每股盈餘 |
- - |
-0.140 |
-1.230 |
-1.500 |
-1.310 |
-0.610 |
簡單每股盈餘 |
-1.150 |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
92 |
93 |
94 |
95 |
96 |
97 |
流動資產 |
6,748,422 |
12,203,038 |
17,022,395 |
12,472,580 |
11,983,732 |
11,958,548 |
現金及約當現金 |
2,633,109 |
2,525,457 |
6,518,191 |
3,685,863 |
2,932,499 |
3,404,707 |
短期投資 |
642,782 |
2,384,347 |
2,297,813 |
- - |
- - |
- - |
應收票據淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
300,281 |
2,681,078 |
2,641,298 |
3,614,141 |
5,226,209 |
2,807,864 |
應收帳款–關係人淨額 |
969,105 |
499,858 |
1,318,371 |
774,880 |
865,533 |
1,376,910 |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
1,747,490 |
3,653,788 |
3,274,571 |
3,331,776 |
2,177,916 |
2,857,051 |
預付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
156,859.000 |
327,442.000 |
948,824.000 |
609,400.000 |
275,843.000 |
1,275,766.000 |
基金及長期投資 |
1,587,076 |
1,694,413 |
2,596,615 |
- - |
- - |
- - |
長期投資 |
1,587,076 |
1,694,413 |
2,464,292 |
- - |
- - |
- - |
固定資產 |
31,030,426 |
33,453,036 |
31,948,706 |
31,664,472 |
25,658,735 |
22,268,621 |
無形資產 |
- - |
- - |
- - |
620,876 |
617,894 |
537,952 |
其他資產 |
3,472,328 |
4,444,568 |
4,552,843 |
3,250,814 |
3,148,809 |
2,852,586 |
存出保證金 |
105,938 |
4,736 |
- - |
- - |
- - |
- - |
遞延費用 |
484,600 |
890,238 |
711,986 |
60,765 |
80,192 |
142,722 |
遞延所得稅資產 |
2,881,790 |
3,549,594 |
3,840,857 |
3,190,049 |
3,068,617 |
2,709,864 |
其他資產–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
資產總額 |
42,838,252 |
51,795,055 |
56,120,559 |
56,606,203 |
49,232,205 |
44,951,693 |
負債及股東權益總額 |
42,838,252 |
51,795,055 |
56,120,559 |
56,606,203 |
49,232,205 |
44,951,693 |
流動負債 |
5,812,521 |
10,698,840 |
9,952,730 |
- - |
- - |
- - |
短期借款 |
- - |
2,073,764 |
452,331 |
605,642 |
470,974 |
632,435 |
應付短期票券 |
199,650 |
- - |
- - |
- - |
- - |
- - |
應付票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
1,307,789 |
2,088,428 |
2,393,438 |
2,482,695 |
3,010,728 |
2,002,826 |
應付帳款–關係人淨額 |
- - |
821,959 |
739,068 |
2,181,148 |
3,115,231 |
2,359,646 |
應付所得稅 |
- - |
- - |
- - |
- - |
- - |
- - |
應付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
3,731,630 |
1,295,097 |
1,560,922 |
1,690,610 |
297,495 |
653,110 |
一年或一營業週期內到期長期負債 |
- - |
3,400,000 |
3,430,200 |
4,220,800 |
5,015,600 |
5,766,477 |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
573,452 |
1,019,592 |
1,376,771 |
1,595,639 |
2,010,836 |
1,713,267 |
長期負債 |
6,000,000 |
13,600,000 |
- - |
13,750,048 |
10,739,104 |
9,756,836 |
長期借款 |
6,000,000 |
13,600,000 |
17,622,800 |
13,750,048 |
10,739,104 |
9,756,836 |
其他負債 |
- - |
- - |
- - |
- - |
- - |
- - |
負債總額 |
11,812,521 |
24,298,840 |
27,575,530 |
26,526,582 |
24,659,968 |
22,884,597 |
股本 |
29,896,550 |
29,896,550 |
34,896,550 |
42,298,848 |
- - |
- - |
普通股股本 |
29,896,550 |
29,896,550 |
34,896,550 |
42,298,848 |
42,242,746 |
42,242,746 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
3,703,482 |
1,294,781 |
1,316,214 |
1,319,073 |
1,301,393 |
1,302,039 |
保留盈餘 |
|
|
|
|
|
|
法定盈餘公積 |
37,268 |
- - |
- - |
- - |
- - |
- - |
未提撥保留盈餘 |
|
|
|
|
|
|
未實現長期股權投資損失 |
- - |
|
|
- - |
- - |
- - |
累積換算調整數 |
|
|
|
12,919 |
|
24,468 |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
31,025,731 |
27,496,215 |
28,545,029 |
30,079,621 |
24,572,237 |
22,067,096 |
|
|
|