財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
90 |
89 |
91 |
92 |
93 |
94 |
營業收入 |
671,484 |
379,812 |
542,801 |
751,487 |
704,386 |
614,327 |
營業成本 |
599,474 |
315,213 |
466,914 |
640,051 |
609,565 |
506,475 |
營業毛利損 |
72,010 |
64,599 |
75,887 |
111,436 |
94,821 |
107,852 |
營業費用 |
45,430 |
43,036 |
49,452 |
64,642 |
59,903 |
51,115 |
營業損益 |
26,580 |
21,563 |
26,435 |
46,794 |
34,918 |
56,737 |
營業外收入 |
4,591 |
64,599 |
5,542 |
4,582 |
3,801 |
2,864 |
營業外支出 |
15,423 |
11 |
10,953 |
7,623 |
4,711 |
22,100 |
稅前損益 |
15,748 |
13,914 |
21,024 |
43,753 |
34,008 |
37,501 |
所得稅費用利益 |
3,546 |
3,838 |
5,678 |
11,097 |
8,065 |
9,920 |
稅後損益 |
12,202 |
10,076 |
15,346 |
32,656 |
25,943 |
27,581 |
期末股本 |
118,000 |
100,000 |
132,000 |
145,805 |
176,712 |
176,712 |
普通股每股盈餘 |
0.900 |
0.800 |
1.200 |
2.200 |
1.470 |
1.560 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
89 |
90 |
91 |
92 |
93 |
94 |
流動資產 |
269,928 |
332,142 |
351,137 |
341,894 |
438,522 |
354,100 |
現金及約當現金 |
- - |
- - |
67,120 |
18,942 |
68,725 |
62,244 |
短期投資 |
- - |
- - |
- - |
- - |
6,175 |
3,105 |
應收票據淨額 |
- - |
- - |
19,866 |
17,612 |
20,416 |
23,621 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
- - |
- - |
160,171 |
166,229 |
237,546 |
180,417 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項 |
- - |
- - |
- - |
9,323 |
- - |
- - |
其他應收款項–關係人 |
- - |
- - |
- - |
9,335 |
- - |
- - |
存貨 |
- - |
- - |
61,045 |
84,028 |
78,029 |
70,480 |
預付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
- - |
- - |
785.000 |
4,979.000 |
27,631.000 |
14,233.000 |
基金及長期投資 |
- - |
34 |
20,523 |
37,588 |
47,027 |
39,165 |
長期投資 |
- - |
34 |
20,523 |
37,588 |
47,027 |
39,165 |
固定資產 |
89,371 |
87,282 |
84,843 |
82,602 |
81,050 |
82,138 |
無形資產 |
- - |
- - |
3,108 |
3,108 |
1,367 |
- - |
其他資產 |
44,064 |
39,655 |
36,536 |
37,101 |
45,506 |
52,970 |
存出保證金 |
- - |
- - |
- - |
- - |
- - |
- - |
遞延費用 |
- - |
- - |
- - |
- - |
536 |
- - |
遞延所得稅資產 |
- - |
- - |
- - |
1,475 |
1,185 |
6,599 |
其他資產–其它 |
- - |
- - |
564 |
305 |
8,615 |
11,352 |
資產總額 |
403,363 |
459,113 |
496,147 |
502,293 |
613,472 |
528,373 |
負債及股東權益總額 |
403,363 |
459,113 |
496,147 |
502,293 |
613,472 |
528,373 |
流動負債 |
225,497 |
272,445 |
296,046 |
277,941 |
371,038 |
286,320 |
短期借款 |
- - |
- - |
125,263 |
103,337 |
188,435 |
90,000 |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
10,000 |
應付票據 |
- - |
- - |
38,344 |
37,735 |
43,391 |
34,892 |
應付票據–關係人淨額 |
- - |
- - |
19,530 |
14,981 |
- - |
- - |
應付帳款 |
- - |
- - |
15,952 |
10,221 |
36,995 |
22,253 |
應付帳款–關係人淨額 |
- - |
- - |
76,115 |
87,155 |
82,357 |
104,431 |
應付所得稅 |
- - |
- - |
- - |
- - |
- - |
- - |
應付費用 |
- - |
- - |
16,128 |
20,267 |
14,747 |
11,191 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
- - |
- - |
3,704 |
3,333 |
3,333 |
3,333 |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
- - |
- - |
1,010 |
912 |
1,780 |
10,220 |
長期負債 |
57,507 |
54,081 |
44,002 |
- - |
- - |
- - |
長期借款 |
57,507 |
54,081 |
44,002 |
35,000 |
31,667 |
33,333 |
其他負債 |
220 |
220 |
3,328 |
4,444 |
3,830 |
3,117 |
負債總額 |
283,224 |
326,746 |
343,376 |
317,385 |
406,535 |
322,770 |
股本 |
100,000 |
118,000 |
132,000 |
145,805 |
176,712 |
176,712 |
普通股股本 |
100,000 |
118,000 |
132,000 |
145,805 |
176,712 |
176,712 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
- - |
- - |
1,811 |
1,811 |
- - |
- - |
保留盈餘 |
11,233 |
14,367 |
18,731 |
37,576 |
34,128 |
38,360 |
法定盈餘公積 |
- - |
- - |
- - |
4,920 |
8,185 |
10,779 |
未提撥保留盈餘 |
- - |
- - |
- - |
32,656 |
25,943 |
27,581 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
- - |
229 |
|
|
|
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
120,139 |
132,367 |
152,771 |
184,908 |
206,937 |
205,603 |
|
|
|