財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
營業收入 |
4,756,657 |
5,337,933 |
5,264,731 |
6,042,837 |
5,684,018 |
4,874,123 |
營業成本 |
4,572,028 |
5,119,831 |
4,832,222 |
5,367,096 |
5,207,661 |
4,488,999 |
營業毛利損 |
184,629 |
218,102 |
432,509 |
675,741 |
476,357 |
385,124 |
營業費用 |
94,069 |
104,519 |
122,790 |
134,843 |
129,233 |
141,829 |
營業損益 |
90,560 |
113,583 |
309,719 |
540,898 |
347,124 |
243,295 |
營業外收入 |
31,240 |
24,845 |
15,901 |
21,118 |
22,952 |
4,951 |
營業外支出 |
3 |
293 |
12,464 |
1,976 |
2,946 |
1,841 |
稅前損益 |
121,797 |
138,135 |
313,156 |
560,040 |
367,130 |
246,405 |
所得稅費用利益 |
30,214 |
35,754 |
83,998 |
94,795 |
67,027 |
41,060 |
稅後損益 |
91,583 |
102,381 |
229,158 |
465,245 |
300,103 |
205,345 |
期末股本 |
- - |
- - |
- - |
- - |
- - |
- - |
普通股每股盈餘 |
1.050 |
1.170 |
2.610 |
- - |
5.300 |
2.040 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
流動資產 |
2,148,408 |
3,197,140 |
3,494,224 |
3,418,929 |
2,773,910 |
2,342,114 |
現金及約當現金 |
236,187 |
1,072,146 |
679,867 |
1,222,524 |
900,194 |
452,929 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
580,854 |
666,340 |
491,137 |
613,717 |
631,955 |
739,777 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
- - |
- - |
- - |
- - |
- - |
- - |
預付款項 |
55,019.000 |
85,273.000 |
45,138.000 |
55,821.000 |
41,489.000 |
47,219.000 |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
297,196.000 |
639,779.000 |
779,793.000 |
747,766.000 |
571,755.000 |
479,349.000 |
基金及長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
固定資產 |
256,350 |
243,215 |
268,040 |
290,518 |
288,958 |
267,608 |
無形資產 |
15,083 |
2,017 |
13,462 |
11,272 |
9,616 |
7,438 |
其他資產 |
31,428 |
62,651 |
41,933 |
27,264 |
73,485 |
10,749 |
存出保證金 |
10,159 |
59,032 |
38,533 |
25,010 |
73,140 |
10,749 |
遞延費用 |
- - |
- - |
- - |
- - |
- - |
- - |
遞延所得稅資產 |
21,269 |
3,619 |
3,400 |
2,254 |
345 |
- - |
其他資產–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
資產總額 |
2,460,818 |
3,513,118 |
3,818,594 |
3,754,844 |
3,151,088 |
2,627,909 |
負債及股東權益總額 |
2,460,818 |
3,513,118 |
3,818,594 |
3,754,844 |
3,151,088 |
2,627,909 |
流動負債 |
- - |
- - |
- - |
- - |
- - |
- - |
短期借款 |
- - |
- - |
- - |
- - |
- - |
- - |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
663,375 |
873,321 |
944,882 |
606,073 |
1,056,231 |
710,851 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付所得稅 |
- - |
- - |
- - |
- - |
- - |
- - |
應付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
77,497 |
116,231 |
176,969 |
229,660 |
135,536 |
129,677 |
一年或一營業週期內到期長期負債 |
- - |
- - |
- - |
- - |
- - |
- - |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
- - |
- - |
- - |
- - |
- - |
- - |
長期負債 |
- - |
- - |
- - |
- - |
- - |
- - |
長期借款 |
- - |
- - |
- - |
- - |
- - |
- - |
其他負債 |
24,846 |
4,411 |
36,651 |
39,028 |
27,476 |
35,395 |
負債總額 |
1,270,786 |
2,296,835 |
2,469,755 |
2,168,169 |
1,675,393 |
1,099,964 |
股本 |
- - |
- - |
- - |
- - |
- - |
- - |
普通股股本 |
873,663 |
873,663 |
873,663 |
873,663 |
873,663 |
1,004,713 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
3,600 |
3,600 |
3,600 |
3,600 |
3,600 |
3,600 |
保留盈餘 |
213,181 |
234,460 |
367,515 |
623,081 |
503,826 |
447,072 |
法定盈餘公積 |
114,345 |
123,503 |
133,741 |
156,657 |
203,182 |
233,192 |
未提撥保留盈餘 |
98,836 |
110,957 |
233,774 |
466,424 |
300,644 |
213,880 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
309 |
|
|
|
|
|
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
|
|
股東權益總額 |
1,190,032 |
1,216,283 |
1,348,839 |
1,586,675 |
1,475,695 |
1,527,945 |
|
|
|