財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
營業收入 |
911,239 |
138,272 |
181,781 |
362,899 |
597,913 |
731,634 |
營業成本 |
675,044 |
171,710 |
334,793 |
371,555 |
367,601 |
351,701 |
營業毛利損 |
236,195 |
-33,438 |
-153,012 |
-8,656 |
230,312 |
379,933 |
營業費用 |
55,260 |
69,254 |
37,611 |
30,487 |
41,838 |
46,870 |
營業損益 |
180,935 |
-102,692 |
-190,623 |
-39,143 |
188,474 |
333,063 |
營業外收入 |
30,951 |
47,437 |
24,018 |
11,758 |
9,357 |
24,025 |
營業外支出 |
14,574 |
68,461 |
87,640 |
75,915 |
89,335 |
63,187 |
稅前損益 |
197,312 |
-123,716 |
-254,245 |
-103,300 |
108,496 |
293,901 |
所得稅費用利益 |
10,885 |
- - |
-322 |
-455 |
-11,080 |
5,460 |
稅後損益 |
186,427 |
-123,716 |
-253,923 |
-102,845 |
119,576 |
288,441 |
期末股本 |
- - |
- - |
- - |
- - |
- - |
- - |
普通股每股盈餘 |
0.780 |
-0.520 |
-1.070 |
- - |
0.500 |
1.210 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
流動資產 |
5,320,946 |
977,824 |
771,644 |
557,322 |
539,625 |
726,095 |
現金及約當現金 |
17,604 |
670,815 |
499,879 |
189,223 |
338,542 |
483,736 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
5,021 |
66 |
33 |
441 |
649 |
- - |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
313,746 |
25,865 |
11,189 |
150,270 |
10,836 |
26,607 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項 |
96,311 |
- - |
- - |
- - |
- - |
- - |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
39,087 |
- - |
- - |
- - |
- - |
- - |
預付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
190,657.000 |
269,938.000 |
247,797.000 |
208,757.000 |
184,083.000 |
156,604.000 |
基金及長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
固定資產 |
7,678 |
19,364 |
16,447 |
13,605 |
7,564 |
5,582 |
無形資產 |
1,204,802 |
1,179,190 |
1,153,578 |
1,127,967 |
1,102,356 |
1,076,745 |
其他資產 |
12,001 |
5,199,955 |
5,023,025 |
4,870,273 |
4,691,132 |
4,548,000 |
存出保證金 |
9,031 |
9,147 |
7,104 |
7,018 |
1,850 |
77,664 |
遞延費用 |
121 |
68 |
164 |
97 |
35 |
- - |
遞延所得稅資產 |
2,849 |
12,789 |
13,281 |
13,576 |
14,390 |
14,920 |
其他資產–其它 |
- - |
- - |
- - |
- - |
- - |
335 |
資產總額 |
7,092,077 |
7,894,309 |
7,492,722 |
7,089,845 |
6,838,546 |
6,705,955 |
負債及股東權益總額 |
7,092,077 |
7,894,309 |
7,492,722 |
7,089,845 |
6,838,546 |
6,705,955 |
流動負債 |
- - |
- - |
- - |
- - |
- - |
- - |
短期借款 |
- - |
- - |
10,000 |
10,000 |
- - |
- - |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
425,235 |
51,498 |
144,277 |
63,254 |
5,243 |
15,638 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
327,634 |
493,032 |
168,871 |
6,015 |
19 |
39,087 |
應付帳款–關係人淨額 |
- - |
19,266 |
14,246 |
77,653 |
73,965 |
28,528 |
應付所得稅 |
- - |
- - |
- - |
- - |
- - |
5,714 |
應付費用 |
24,891 |
19,082 |
15,272 |
10,328 |
17,428 |
19,744 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
4,264 |
4,264 |
4,264 |
4,264 |
4,264 |
10,416 |
一年或一營業週期內到期長期負債 |
- - |
- - |
195,466 |
390,898 |
389,579 |
389,731 |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
480 |
14,895 |
15,539 |
28,872 |
21,905 |
28,488 |
長期負債 |
2,448,787 |
3,869,038 |
3,909,316 |
3,518,085 |
3,217,620 |
2,827,889 |
長期借款 |
2,448,787 |
3,869,038 |
3,909,316 |
3,518,085 |
3,217,620 |
2,827,889 |
其他負債 |
280,978 |
149,321 |
43,730 |
112,157 |
119,757 |
110,311 |
負債總額 |
3,529,430 |
4,668,939 |
4,521,550 |
4,222,091 |
3,850,043 |
3,476,402 |
股本 |
- - |
- - |
- - |
- - |
- - |
- - |
普通股股本 |
2,378,000 |
2,378,000 |
2,378,000 |
2,378,000 |
2,378,000 |
2,378,000 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
1,922 |
1,922 |
1,922 |
1,922 |
1,922 |
1,922 |
保留盈餘 |
1,172,690 |
850,346 |
596,423 |
493,578 |
613,154 |
854,035 |
法定盈餘公積 |
295,499 |
314,142 |
314,142 |
314,142 |
314,142 |
326,100 |
未提撥保留盈餘 |
877,191 |
536,204 |
282,281 |
179,436 |
299,012 |
527,935 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
422 |
|
|
|
|
|
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
3,562,647 |
3,225,370 |
2,971,172 |
2,867,754 |
2,988,503 |
3,229,553 |
|
|
|