財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
營業收入 |
2,133,404 |
4,999,120 |
3,941,911 |
3,827,580 |
5,555,547 |
4,298,513 |
營業成本 |
2,008,156 |
4,771,815 |
3,646,413 |
3,591,907 |
5,227,633 |
3,953,984 |
營業毛利損 |
125,248 |
227,305 |
295,498 |
235,673 |
327,914 |
344,529 |
營業費用 |
79,676 |
105,997 |
110,494 |
114,868 |
128,196 |
161,387 |
營業損益 |
45,572 |
121,308 |
185,004 |
120,805 |
199,718 |
183,142 |
營業外收入 |
19,758 |
11,992 |
22,025 |
29,601 |
15,543 |
14,869 |
營業外支出 |
11,123 |
28,599 |
9,776 |
5,128 |
17,348 |
17,852 |
稅前損益 |
54,207 |
104,701 |
197,253 |
145,278 |
197,913 |
180,159 |
所得稅費用利益 |
12,560 |
30,032 |
50,805 |
26,828 |
36,741 |
32,529 |
稅後損益 |
41,647 |
74,669 |
146,448 |
118,450 |
161,172 |
147,630 |
期末股本 |
- - |
- - |
- - |
- - |
- - |
- - |
普通股每股盈餘 |
1.080 |
1.840 |
3.130 |
- - |
3.200 |
2.260 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
流動資產 |
1,117,225 |
1,911,423 |
2,014,336 |
1,869,522 |
2,573,570 |
2,960,986 |
現金及約當現金 |
49,594 |
156,165 |
238,263 |
195,295 |
91,141 |
206,631 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
67,275 |
10,927 |
647 |
6,017 |
792 |
25,877 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
4,000 |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
432,543 |
725,596 |
628,096 |
638,481 |
566,864 |
906,178 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項 |
2,763 |
2,189 |
6,422 |
2,779 |
3,592 |
12,381 |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
30,000 |
- - |
存貨 |
- - |
- - |
- - |
- - |
- - |
421,229 |
預付款項 |
7,254.000 |
191,123.000 |
66,182.000 |
157,800.000 |
99,209.000 |
225,380.000 |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
63,576.000 |
184,104.000 |
231,287.000 |
185,351.000 |
326,784.000 |
386,759.000 |
基金及長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
固定資產 |
77,273 |
76,026 |
74,361 |
90,747 |
88,724 |
96,419 |
無形資產 |
2,147 |
2,902 |
2,176 |
1,451 |
725 |
2,567 |
其他資產 |
112,352 |
93,262 |
68,307 |
70,598 |
113,416 |
66,791 |
存出保證金 |
48,838 |
30,355 |
5,671 |
8,565 |
51,068 |
8,017 |
遞延費用 |
- - |
- - |
- - |
- - |
- - |
- - |
遞延所得稅資產 |
5,869 |
6,165 |
6,712 |
6,981 |
7,782 |
4,971 |
其他資產–其它 |
57,645 |
56,742 |
55,924 |
66 |
415 |
487 |
資產總額 |
1,427,118 |
2,201,542 |
2,291,399 |
2,196,445 |
3,034,965 |
3,263,310 |
負債及股東權益總額 |
1,427,118 |
2,201,542 |
2,291,399 |
2,196,445 |
3,034,965 |
3,263,310 |
流動負債 |
- - |
- - |
- - |
- - |
- - |
- - |
短期借款 |
207,500 |
309,800 |
150,000 |
197,000 |
512,500 |
437,375 |
應付短期票券 |
47,441 |
55,150 |
- - |
89,979 |
139,956 |
- - |
應付票據 |
177,311 |
313,665 |
379,624 |
198,249 |
364,004 |
408,570 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
403,971 |
721,078 |
903,259 |
796,117 |
934,107 |
954,820 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付所得稅 |
9,405 |
21,034 |
36,824 |
8,759 |
23,961 |
14,218 |
應付費用 |
21,521 |
31,161 |
31,486 |
35,264 |
41,518 |
41,182 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
1,212 |
14,746 |
9,243 |
17,672 |
10,918 |
21,986 |
一年或一營業週期內到期長期負債 |
24,063 |
10,112 |
1,636 |
1,674 |
1,426 |
1,093 |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
- - |
- - |
2,471 |
14,784 |
16,388 |
21,548 |
長期負債 |
3,529 |
2,748 |
1,938 |
1,092 |
515 |
116,900 |
長期借款 |
3,529 |
2,748 |
1,938 |
1,092 |
515 |
116,900 |
其他負債 |
15,940 |
25,247 |
26,460 |
33,927 |
51,424 |
45,384 |
負債總額 |
958,993 |
1,680,555 |
1,623,499 |
1,462,673 |
2,162,104 |
2,083,908 |
股本 |
- - |
- - |
- - |
- - |
- - |
- - |
普通股股本 |
385,447 |
405,000 |
468,000 |
547,560 |
618,743 |
880,000 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
11,154 |
11,154 |
11,154 |
11,154 |
11,154 |
65,531 |
保留盈餘 |
72,327 |
109,695 |
193,143 |
185,233 |
247,844 |
243,474 |
法定盈餘公積 |
25,999 |
30,164 |
37,631 |
52,276 |
64,121 |
80,238 |
未提撥保留盈餘 |
44,677 |
78,728 |
150,650 |
132,957 |
183,723 |
163,236 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
|
1,549 |
105 |
|
4,322 |
|
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
|
|
股東權益總額 |
468,125 |
520,987 |
667,900 |
733,772 |
872,861 |
1,179,402 |
|
|
|