財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
89 |
88 |
91 |
87 |
92 |
93 |
營業收入 |
2,203,173 |
1,906,835 |
1,830,497 |
1,011,447 |
1,512,660 |
1,837,248 |
營業成本 |
2,096,392 |
1,816,453 |
1,761,594 |
941,564 |
1,448,286 |
1,742,505 |
營業毛利損 |
106,781 |
90,382 |
68,903 |
69,883 |
64,374 |
94,743 |
營業費用 |
50,215 |
42,054 |
40,827 |
41,195 |
55,652 |
51,377 |
營業損益 |
56,566 |
48,328 |
28,076 |
28,688 |
8,722 |
43,366 |
營業外收入 |
23,111 |
9,356 |
19,222 |
- - |
20,684 |
9,909 |
營業外支出 |
8,481 |
712 |
7,667 |
- - |
4,441 |
1,421 |
稅前損益 |
71,196 |
56,972 |
39,631 |
26,311 |
24,965 |
51,854 |
所得稅費用利益 |
16,237 |
-367,291 |
12,872 |
6,368 |
7,093 |
11,571 |
稅後損益 |
54,959 |
424,263 |
26,759 |
19,943 |
17,872 |
40,283 |
期末股本 |
264,500 |
230,000 |
264,500 |
180,000 |
- - |
264,500 |
普通股每股盈餘 |
2.078 |
1.770 |
1.010 |
1.350 |
0.940 |
1.960 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
88 |
89 |
90 |
91 |
92 |
93 |
流動資產 |
1,230,348 |
1,374,220 |
962,555 |
618,815 |
513,563 |
1,148,733 |
現金及約當現金 |
63,724 |
36,342 |
89,500 |
63,924 |
118,358 |
99,313 |
短期投資 |
130,540 |
2,255 |
67,255 |
2,338 |
2,445 |
302,941 |
應收票據淨額 |
280,771 |
220,953 |
85,531 |
93,216 |
49,310 |
23,312 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
189,763 |
37,240 |
237,597 |
107,098 |
43,934 |
6,877 |
應收帳款淨額 |
66,870 |
218,244 |
248,332 |
179,704 |
162,919 |
356,493 |
應收帳款–關係人淨額 |
214,382 |
199,149 |
78,040 |
9,762 |
2,320 |
793 |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
- - |
- - |
- - |
- - |
- - |
- - |
預付款項 |
- - |
45,512.000 |
6,830.000 |
15,735.000 |
- - |
- - |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
31,180.000 |
- - |
3,035.000 |
37,621.000 |
58,471.000 |
80,221.000 |
基金及長期投資 |
20,067 |
53,866 |
73,366 |
33,859 |
34,440 |
33,275 |
長期投資 |
20,067 |
53,866 |
73,366 |
33,859 |
34,440 |
33,275 |
固定資產 |
117,757 |
150,082 |
145,127 |
140,656 |
128,030 |
124,372 |
無形資產 |
208 |
- - |
- - |
- - |
- - |
- - |
其他資產 |
1,478 |
33,333 |
8,262 |
1,170 |
2,213 |
52,741 |
存出保證金 |
647 |
31,620 |
6,945 |
- - |
1,687 |
1,275 |
遞延費用 |
- - |
- - |
- - |
- - |
- - |
- - |
遞延所得稅資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產–其它 |
- - |
- - |
- - |
- - |
526 |
7,966 |
資產總額 |
1,369,858 |
1,611,501 |
1,189,310 |
794,500 |
678,246 |
1,359,121 |
負債及股東權益總額 |
1,369,858 |
1,611,501 |
1,189,310 |
794,500 |
678,246 |
1,359,121 |
流動負債 |
1,093,067 |
1,258,693 |
835,000 |
442,228 |
335,951 |
1,006,811 |
短期借款 |
55,000 |
163,000 |
135,000 |
- - |
- - |
60,000 |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
329,169 |
434,516 |
353,541 |
174,829 |
107,167 |
367,298 |
應付票據–關係人淨額 |
67,162 |
- - |
- - |
25,669 |
- - |
- - |
應付帳款 |
513,967 |
601,199 |
289,470 |
202,912 |
199,498 |
437,403 |
應付帳款–關係人淨額 |
10,263 |
- - |
- - |
16,294 |
1,489 |
- - |
應付所得稅 |
- - |
- - |
- - |
- - |
3,656 |
9,517 |
應付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
- - |
13,117 |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
- - |
- - |
- - |
- - |
- - |
- - |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
30,975 |
- - |
- - |
12,884 |
15,701 |
17,560 |
長期負債 |
- - |
20,833 |
- - |
- - |
- - |
- - |
長期借款 |
- - |
20,833 |
- - |
- - |
- - |
- - |
其他負債 |
- - |
3,033 |
4,055 |
4,904 |
5,191 |
6,264 |
負債總額 |
1,093,966 |
1,282,559 |
839,055 |
447,132 |
341,142 |
1,013,075 |
股本 |
230,000 |
264,500 |
264,500 |
264,500 |
264,500 |
264,500 |
普通股股本 |
230,000 |
264,500 |
264,500 |
264,500 |
264,500 |
264,500 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
- - |
- - |
11,421 |
16,494 |
- - |
- - |
保留盈餘 |
45,892 |
64,442 |
74,334 |
66,374 |
72,604 |
85,006 |
法定盈餘公積 |
1,682 |
5,925 |
- - |
- - |
19,170 |
20,957 |
未提撥保留盈餘 |
44,210 |
58,517 |
74,334 |
66,374 |
53,434 |
64,049 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
|
累積換算調整數 |
- - |
- - |
- - |
66,374 |
- - |
- - |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
275,892 |
328,942 |
350,255 |
347,368 |
337,104 |
346,046 |
|
|
|