財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
89 |
90 |
87 |
91 |
92 |
93 |
營業收入 |
982,230 |
1,542,829 |
225,566 |
1,796,883 |
2,305,634 |
2,006,467 |
營業成本 |
849,610 |
1,364,259 |
196,467 |
1,651,678 |
2,026,627 |
1,981,103 |
營業毛利損 |
132,620 |
178,570 |
29,099 |
145,205 |
279,007 |
25,364 |
營業費用 |
102,752 |
155,557 |
60,339 |
143,650 |
211,013 |
225,750 |
營業損益 |
29,868 |
23,013 |
-31,240 |
1,555 |
67,994 |
-202,655 |
營業外收入 |
21,303 |
49,920 |
6,956 |
20,814 |
3,973 |
1,399 |
營業外支出 |
17,096 |
18,504 |
18,115 |
4,044 |
32,538 |
75,443 |
稅前損益 |
34,075 |
54,429 |
-42,400 |
18,325 |
39,429 |
-276,699 |
所得稅費用利益 |
1,244 |
-2,722 |
252 |
-5,579 |
- - |
357 |
稅後損益 |
32,831 |
57,151 |
-42,652 |
23,904 |
39,429 |
-277,056 |
期末股本 |
300,000 |
329,009 |
122,530 |
378,000 |
390,945 |
409,000 |
普通股每股盈餘 |
1.590 |
1.510 |
-4.680 |
0.630 |
1.030 |
-6.970 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
88 |
89 |
90 |
91 |
92 |
93 |
流動資產 |
261,969 |
787,468 |
854,423 |
684,384 |
879,502 |
806,361 |
現金及約當現金 |
- - |
364,805 |
543,593 |
69,630 |
79,618 |
87,353 |
短期投資 |
- - |
13,028 |
- - |
- - |
64,500 |
- - |
應收票據淨額 |
- - |
- - |
- - |
- - |
36,102 |
- - |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
- - |
41,152 |
145,898 |
169,998 |
203,440 |
219,740 |
應收帳款–關係人淨額 |
- - |
68,083 |
6,086 |
19,450 |
15,867 |
18,061 |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
47,301 |
其他應收款項–關係人 |
- - |
- - |
- - |
111,200 |
38,964 |
4,476 |
存貨 |
- - |
265,485 |
119,485 |
255,361 |
373,006 |
389,814 |
預付款項 |
- - |
- - |
- - |
- - |
- - |
9,148.000 |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
- - |
34,915.000 |
39,361.000 |
58,745.000 |
34,444.000 |
30,468.000 |
基金及長期投資 |
21,976 |
24,949 |
26,202 |
99,352 |
91,795 |
58,364 |
長期投資 |
21,976 |
24,949 |
26,202 |
99,352 |
91,795 |
58,364 |
固定資產 |
25,298 |
45,189 |
41,612 |
95,388 |
93,160 |
98,067 |
無形資產 |
845 |
496 |
146 |
- - |
1,802 |
1,504 |
其他資產 |
4,248 |
6,722 |
9,057 |
31,421 |
42,500 |
38,360 |
存出保證金 |
- - |
1,865 |
1,736 |
1,539 |
19,113 |
20,224 |
遞延費用 |
- - |
- - |
- - |
- - |
- - |
- - |
遞延所得稅資產 |
- - |
4,857 |
7,321 |
18,882 |
7,934 |
5,835 |
其他資產–其它 |
- - |
- - |
10,000 |
11,000 |
6,019 |
5,000 |
資產總額 |
314,339 |
864,824 |
931,440 |
910,545 |
1,108,759 |
1,002,656 |
負債及股東權益總額 |
314,339 |
864,824 |
931,440 |
910,545 |
1,108,759 |
1,002,656 |
流動負債 |
152,569 |
244,890 |
255,585 |
190,966 |
363,819 |
551,398 |
短期借款 |
- - |
113,837 |
2,725 |
25,000 |
114,962 |
224,111 |
應付短期票券 |
- - |
9,977 |
- - |
- - |
- - |
- - |
應付票據 |
- - |
27,167 |
97,743 |
82,274 |
17,442 |
2,334 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
- - |
58,640 |
110,352 |
46,881 |
191,491 |
279,323 |
應付帳款–關係人淨額 |
- - |
6,795 |
4,924 |
8,306 |
7,148 |
- - |
應付所得稅 |
- - |
2,000 |
8,508 |
2,794 |
4,949 |
1,454 |
應付費用 |
- - |
14,500 |
18,967 |
15,381 |
15,576 |
17,785 |
其他應付款項–關係人 |
- - |
14,500 |
- - |
- - |
- - |
16,584 |
其他應付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
- - |
1,971 |
4,590 |
5,814 |
5,738 |
1,630 |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
- - |
10,003 |
7,776 |
4,516 |
6,513 |
8,177 |
長期負債 |
4,091 |
16,498 |
11,893 |
42,623 |
36,745 |
- - |
長期借款 |
4,091 |
16,498 |
11,893 |
42,623 |
36,745 |
34,847 |
其他負債 |
- - |
1,284 |
3,540 |
6,344 |
8,523 |
13,570 |
負債總額 |
156,660 |
262,672 |
271,018 |
239,933 |
409,087 |
599,815 |
股本 |
150,000 |
300,000 |
329,009 |
378,000 |
390,945 |
409,000 |
普通股股本 |
150,000 |
300,000 |
329,009 |
378,000 |
390,945 |
409,000 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
27,470 |
260,309 |
260,309 |
260,309 |
261,325 |
261,325 |
保留盈餘 |
- - |
35,041 |
62,888 |
37,286 |
55,426 |
|
法定盈餘公積 |
2,209 |
2,210 |
5,493 |
11,208 |
13,598 |
17,541 |
未提撥保留盈餘 |
- - |
32,831 |
57,395 |
26,078 |
41,828 |
|
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
4,225 |
6,802 |
8,216 |
8,057 |
7,447 |
6,358 |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
157,678 |
602,152 |
660,422 |
670,612 |
699,672 |
402,841 |
|
|
|