財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
營業收入 |
472,050 |
637,982 |
502,893 |
261,186 |
125,892 |
102,122 |
營業成本 |
321,523 |
431,884 |
386,789 |
236,586 |
107,381 |
106,663 |
營業毛利損 |
150,527 |
206,098 |
116,104 |
24,600 |
18,511 |
-4,541 |
營業費用 |
82,573 |
118,698 |
104,636 |
110,286 |
76,894 |
68,374 |
營業損益 |
67,954 |
87,400 |
11,468 |
-85,686 |
-58,383 |
-72,915 |
營業外收入 |
24,028 |
24,257 |
34,321 |
29,050 |
27,367 |
16,827 |
營業外支出 |
23,245 |
50,755 |
37,800 |
28,243 |
17,894 |
16,712 |
稅前損益 |
68,737 |
60,902 |
7,989 |
-84,879 |
-48,910 |
-72,800 |
所得稅費用利益 |
8,760 |
7,727 |
-524 |
-527 |
-45 |
- - |
稅後損益 |
59,977 |
53,175 |
8,513 |
-84,352 |
-48,865 |
-72,800 |
期末股本 |
- - |
- - |
- - |
- - |
- - |
- - |
普通股每股盈餘 |
1.600 |
1.340 |
0.210 |
- - |
-1.190 |
-1.780 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
95 |
96 |
97 |
98 |
99 |
100 |
流動資產 |
232,776 |
396,294 |
412,916 |
339,011 |
163,783 |
92,491 |
現金及約當現金 |
69,603 |
44,795 |
167,712 |
141,659 |
87,461 |
29,678 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
7,642 |
546 |
230 |
227 |
32 |
31 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
552 |
897 |
- - |
- - |
- - |
- - |
應收帳款淨額 |
21,230 |
77,418 |
56,074 |
29,567 |
29,092 |
25,111 |
應收帳款–關係人淨額 |
3,021 |
2,169 |
1,889 |
- - |
- - |
160 |
其他應收款項 |
46,140 |
104,197 |
77,143 |
108,528 |
15,861 |
7,829 |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
35,311 |
79,806 |
90,255 |
32,066 |
17,143 |
19,282 |
預付款項 |
- - |
- - |
942.000 |
3,367.000 |
3,506.000 |
2,258.000 |
預付費用 |
231.000 |
41.000 |
515.000 |
929.000 |
644.000 |
1,627.000 |
其他流動資產 |
10,962.000 |
10,962.000 |
10,962.000 |
10,962.000 |
6,976.000 |
3,738.000 |
基金及長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
固定資產 |
85,186 |
85,721 |
94,426 |
93,259 |
123,592 |
186,528 |
無形資產 |
183 |
24 |
791 |
2,253 |
2,589 |
4,343 |
其他資產 |
194,731 |
192,494 |
189,786 |
188,248 |
151,108 |
82,231 |
存出保證金 |
77 |
265 |
316 |
447 |
161 |
1,350 |
遞延費用 |
195 |
1,104 |
1,678 |
3,342 |
3,299 |
2,124 |
遞延所得稅資產 |
25,498 |
25,498 |
25,498 |
25,498 |
30,179 |
33,462 |
其他資產–其它 |
- - |
- - |
- - |
- - |
1,851 |
1,851 |
資產總額 |
516,625 |
677,482 |
699,073 |
622,771 |
442,072 |
366,593 |
負債及股東權益總額 |
516,625 |
677,482 |
699,073 |
622,771 |
442,072 |
366,593 |
流動負債 |
- - |
- - |
- - |
- - |
- - |
- - |
短期借款 |
- - |
19,580 |
90,000 |
- - |
- - |
- - |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
- - |
- - |
31 |
738 |
31 |
700 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
41,457 |
102,006 |
30,483 |
57,658 |
16,265 |
14,463 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
4,756 |
應付所得稅 |
- - |
6,729 |
8,304 |
151 |
- - |
- - |
應付費用 |
8,734 |
15,299 |
13,682 |
23,238 |
13,703 |
8,238 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
984 |
2,486 |
13,282 |
7,797 |
1,576 |
1,767 |
一年或一營業週期內到期長期負債 |
14,346 |
14,351 |
14,357 |
25,613 |
25,598 |
25,536 |
預收款項 |
2,616 |
2,616 |
2,618 |
214 |
15 |
64 |
其他流動負債 |
663 |
662 |
1,767 |
909 |
874 |
809 |
長期負債 |
78,848 |
64,497 |
50,140 |
63,902 |
38,304 |
12,768 |
長期借款 |
78,571 |
64,286 |
50,000 |
63,839 |
38,304 |
12,768 |
其他負債 |
7,859 |
8,122 |
8,653 |
8,641 |
2,639 |
4,505 |
負債總額 |
155,507 |
236,598 |
233,317 |
188,861 |
100,225 |
73,611 |
股本 |
372,742 |
- - |
- - |
- - |
- - |
- - |
普通股股本 |
372,742 |
385,355 |
403,585 |
403,585 |
409,095 |
409,095 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
1,432 |
1,248 |
2,889 |
2,889 |
3,991 |
3,991 |
保留盈餘 |
|
54,281 |
59,282 |
27,436 |
|
|
法定盈餘公積 |
- - |
- - |
5,428 |
10,746 |
11,597 |
11,597 |
未提撥保留盈餘 |
|
54,281 |
53,854 |
16,690 |
|
|
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
|
- - |
- - |
- - |
- - |
- - |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
361,118 |
440,884 |
465,756 |
433,910 |
341,847 |
292,982 |
|
|
|