財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
營業收入 |
612,957 |
450,518 |
389,973 |
532,109 |
421,687 |
223,322 |
營業成本 |
461,520 |
377,694 |
409,497 |
502,961 |
474,018 |
299,393 |
營業毛利損 |
151,437 |
72,824 |
-19,524 |
29,148 |
-52,331 |
-76,071 |
營業費用 |
140,127 |
119,366 |
90,668 |
108,422 |
110,830 |
87,823 |
營業損益 |
11,310 |
-46,542 |
-110,192 |
-79,274 |
-163,161 |
-163,894 |
營業外收入 |
23,138 |
12,725 |
8,930 |
28,488 |
29,349 |
11,061 |
營業外支出 |
9,160 |
13,440 |
12,877 |
39,370 |
45,169 |
36,214 |
稅前損益 |
25,288 |
-47,257 |
-114,139 |
-90,156 |
-178,981 |
-189,047 |
所得稅費用利益 |
2,905 |
8,352 |
17,948 |
-7,593 |
-2,972 |
- - |
稅後損益 |
22,383 |
-55,609 |
-132,087 |
-82,563 |
-176,009 |
-189,047 |
期末股本 |
- - |
- - |
- - |
- - |
- - |
- - |
普通股每股盈餘 |
0.410 |
-0.970 |
-2.300 |
- - |
-3.070 |
-3.290 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
流動資產 |
350,463 |
314,939 |
265,698 |
255,799 |
201,592 |
172,207 |
現金及約當現金 |
36,442 |
59,236 |
43,469 |
18,094 |
18,140 |
8,418 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
4,884 |
4,858 |
1,823 |
1,407 |
1,448 |
371 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
67,236 |
45,220 |
78,833 |
73,928 |
33,821 |
40,169 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
- - |
5,710 |
4,501 |
其他應收款項 |
81,848 |
41,511 |
12,505 |
32,960 |
14,512 |
546 |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
594 |
3,388 |
存貨 |
117,765 |
118,711 |
90,544 |
105,928 |
106,201 |
104,993 |
預付款項 |
- - |
- - |
- - |
- - |
33.000 |
- - |
預付費用 |
- - |
- - |
- - |
2,167.000 |
1,721.000 |
255.000 |
其他流動資產 |
34,830.000 |
38,797.000 |
30,955.000 |
20,945.000 |
19,412.000 |
9,566.000 |
基金及長期投資 |
1,818 |
- - |
- - |
- - |
- - |
- - |
長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
固定資產 |
987,325 |
1,023,521 |
925,505 |
872,968 |
754,772 |
663,807 |
無形資產 |
- - |
- - |
- - |
- - |
166 |
111 |
其他資產 |
26,574 |
13,291 |
393,066 |
382,784 |
373,932 |
365,106 |
存出保證金 |
- - |
- - |
- - |
- - |
1,430 |
1,030 |
遞延費用 |
- - |
- - |
- - |
1,102 |
402 |
31 |
遞延所得稅資產 |
19,256 |
9,609 |
- - |
- - |
- - |
1,527 |
其他資產–其它 |
7,318 |
3,682 |
1,802 |
- - |
- - |
- - |
資產總額 |
1,366,180 |
1,353,569 |
1,586,071 |
1,518,432 |
1,335,367 |
1,205,712 |
負債及股東權益總額 |
1,366,180 |
1,353,569 |
1,586,071 |
1,518,432 |
1,335,367 |
1,205,712 |
流動負債 |
305,439 |
- - |
- - |
- - |
- - |
- - |
短期借款 |
189,903 |
167,056 |
261,351 |
253,503 |
250,998 |
262,323 |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
- - |
- - |
2,641 |
1,878 |
941 |
1,924 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
14,352 |
14,848 |
33,051 |
35,374 |
49,535 |
55,344 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付所得稅 |
- - |
- - |
- - |
- - |
- - |
- - |
應付費用 |
38,023 |
34,782 |
25,003 |
35,182 |
30,490 |
22,568 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
81,290 |
172,390 |
其他應付款項 |
36,363 |
32,086 |
297,762 |
915 |
- - |
- - |
一年或一營業週期內到期長期負債 |
24,969 |
39,900 |
31,100 |
93,841 |
106,751 |
149,031 |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
1,829 |
1,141 |
4,449 |
1,474 |
1,594 |
28,134 |
長期負債 |
- - |
221,625 |
220,779 |
469,772 |
363,021 |
243,092 |
長期借款 |
161,300 |
221,625 |
220,779 |
469,772 |
363,021 |
241,900 |
其他負債 |
6,109 |
5,430 |
5,321 |
5,036 |
7,068 |
15,211 |
負債總額 |
472,848 |
516,868 |
881,457 |
896,975 |
891,688 |
950,017 |
股本 |
- - |
- - |
- - |
- - |
- - |
- - |
普通股股本 |
550,000 |
574,000 |
574,000 |
574,000 |
574,000 |
574,000 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
250,000 |
250,000 |
250,000 |
250,000 |
48,051 |
48,051 |
保留盈餘 |
93,332 |
12,701 |
|
|
|
|
法定盈餘公積 |
43,153 |
45,391 |
12,701 |
- - |
- - |
- - |
未提撥保留盈餘 |
50,179 |
|
|
|
|
|
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
- - |
- - |
|
|
|
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
|
|
股東權益總額 |
893,332 |
836,701 |
704,614 |
621,457 |
443,679 |
255,695 |
|
|
|