財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
89 |
91 |
90 |
92 |
93 |
94 |
營業收入 |
1,286,509 |
1,278,910 |
435,083 |
1,749,154 |
2,199,843 |
1,161,014 |
營業成本 |
1,260,282 |
1,135,360 |
419,430 |
1,615,612 |
2,035,562 |
1,008,014 |
營業毛利損 |
26,227 |
143,550 |
15,653 |
133,542 |
164,281 |
153,000 |
營業費用 |
146,490 |
117,354 |
135,449 |
115,694 |
126,267 |
130,802 |
營業損益 |
-120,263 |
26,196 |
-119,796 |
17,848 |
38,014 |
22,198 |
營業外收入 |
36,027 |
15,820 |
26,767 |
13,138 |
12,572 |
30,744 |
營業外支出 |
45,278 |
39,179 |
40,625 |
30,227 |
41,798 |
37,007 |
稅前損益 |
-129,514 |
2,837 |
-133,654 |
759 |
8,788 |
15,935 |
所得稅費用利益 |
4,867 |
-4,048 |
5,143 |
-1,174 |
-7,112 |
3,300 |
稅後損益 |
-134,381 |
6,885 |
-138,797 |
1,933 |
15,900 |
12,635 |
期末股本 |
400,000 |
400,000 |
400,000 |
- - |
230,000 |
230,000 |
普通股每股盈餘 |
-3.360 |
0.170 |
-3.470 |
0.050 |
0.690 |
0.550 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
89 |
90 |
91 |
92 |
93 |
94 |
流動資產 |
621,480 |
371,943 |
287,205 |
368,406 |
452,717 |
423,103 |
現金及約當現金 |
25,642 |
16,044 |
29,145 |
33,290 |
36,280 |
10,073 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
12 |
1,770 |
284 |
16 |
- - |
- - |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
54,972 |
10,059 |
44,901 |
110,136 |
97,408 |
66,867 |
應收帳款–關係人淨額 |
- - |
9,261 |
2,569 |
115 |
117,431 |
224,768 |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
390,747 |
253,432 |
165,069 |
165,928 |
152,670 |
74,208 |
預付款項 |
6,649.000 |
3,558.000 |
1,731.000 |
2,405.000 |
1,700.000 |
897.000 |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
143,458.000 |
77,819.000 |
43,506.000 |
56,516.000 |
47,228.000 |
46,290.000 |
基金及長期投資 |
25,202 |
25,477 |
23,814 |
19,851 |
17,994 |
23,094 |
長期投資 |
25,202 |
25,477 |
23,814 |
19,851 |
17,994 |
23,094 |
固定資產 |
157,810 |
145,220 |
119,070 |
136,837 |
154,633 |
113,042 |
無形資產 |
- - |
- - |
- - |
1,490 |
- - |
- - |
其他資產 |
119,621 |
112,505 |
106,389 |
108,395 |
30,641 |
17,611 |
存出保證金 |
- - |
- - |
- - |
- - |
- - |
- - |
遞延費用 |
- - |
- - |
- - |
- - |
- - |
- - |
遞延所得稅資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產–其它 |
- - |
112,505 |
106,389 |
108,395 |
30,641 |
17,611 |
資產總額 |
924,113 |
655,145 |
536,478 |
634,979 |
655,985 |
576,850 |
負債及股東權益總額 |
924,113 |
655,145 |
536,478 |
634,979 |
655,985 |
576,850 |
流動負債 |
503,336 |
408,628 |
299,432 |
388,294 |
404,780 |
322,373 |
短期借款 |
405,199 |
297,748 |
172,414 |
190,550 |
150,523 |
166,426 |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
12,969 |
1,946 |
- - |
17,103 |
347 |
- - |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
7,754 |
43,105 |
62,107 |
100,913 |
191,722 |
98,109 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
536 |
應付所得稅 |
- - |
- - |
- - |
- - |
- - |
- - |
應付費用 |
22,610 |
14,835 |
24,386 |
35,121 |
29,759 |
24,567 |
其他應付款項–關係人 |
- - |
- - |
- - |
18,826 |
17,127 |
6,251 |
其他應付款項 |
22,704 |
23,781 |
20,157 |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
26,315 |
25,643 |
16,160 |
21,397 |
12,107 |
- - |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
5,785 |
1,570 |
4,208 |
4,384 |
3,195 |
26,484 |
長期負債 |
54,143 |
28,503 |
12,326 |
- - |
- - |
- - |
長期借款 |
54,143 |
28,503 |
12,326 |
- - |
- - |
- - |
其他負債 |
11,356 |
- - |
- - |
5,325 |
7,276 |
8,936 |
負債總額 |
568,835 |
437,131 |
311,758 |
408,857 |
415,167 |
331,309 |
股本 |
400,000 |
400,000 |
400,000 |
400,000 |
230,000 |
230,000 |
普通股股本 |
400,000 |
400,000 |
400,000 |
400,000 |
230,000 |
230,000 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
90,064 |
- - |
- - |
- - |
- - |
- - |
保留盈餘 |
|
|
|
|
11,604 |
15,667 |
法定盈餘公積 |
- - |
- - |
- - |
- - |
- - |
1,161 |
未提撥保留盈餘 |
|
|
|
- - |
- - |
14,506 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
|
- - |
- - |
418 |
|
|
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
355,278 |
218,014 |
224,720 |
226,122 |
240,818 |
245,541 |
|
|
|