財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
91 |
89 |
88 |
87 |
92 |
93 |
營業收入 |
2,831,229 |
861,247 |
209,396 |
154,164 |
2,011,778 |
3,137,242 |
營業成本 |
2,361,142 |
889,155 |
264,947 |
120,773 |
1,521,499 |
2,665,876 |
營業毛利損 |
470,087 |
-27,908 |
-55,551 |
33,391 |
490,279 |
471,366 |
營業費用 |
257,483 |
172,892 |
132,407 |
15,934 |
204,088 |
205,838 |
營業損益 |
212,604 |
-200,800 |
-187,958 |
17,457 |
286,191 |
265,528 |
營業外收入 |
56,277 |
23,616 |
22,152 |
7,509 |
132,934 |
100,691 |
營業外支出 |
6,274 |
21,916 |
74,378 |
23,985 |
8,207 |
102,728 |
稅前損益 |
262,607 |
-199,100 |
-240,184 |
981 |
410,918 |
263,491 |
所得稅費用利益 |
- - |
1,937 |
- - |
413 |
4,169 |
75,982 |
稅後損益 |
262,607 |
-201,037 |
-240,184 |
568 |
355,531 |
187,509 |
期末股本 |
550,000 |
550,000 |
550,000 |
160,000 |
- - |
800,000 |
普通股每股盈餘 |
4.770 |
-3.660 |
-5.490 |
0.040 |
5.880 |
2.340 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
88 |
89 |
90 |
91 |
92 |
93 |
流動資產 |
297,872 |
627,565 |
864,587 |
1,580,068 |
1,374,826 |
1,517,137 |
現金及約當現金 |
23,041 |
27,232 |
9,690 |
98,113 |
72,495 |
33,870 |
短期投資 |
150,139 |
- - |
- - |
86,000 |
419,490 |
149,195 |
應收票據淨額 |
4,457 |
42,999 |
97,293 |
77,119 |
14,491 |
- - |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
4,457 |
318,715 |
382,284 |
515,354 |
556,442 |
648,746 |
應收帳款–關係人淨額 |
16,451 |
46,968 |
153,912 |
336,268 |
65,868 |
304,032 |
其他應收款項 |
- - |
- - |
- - |
- - |
16,118 |
17,000 |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
33,598 |
158,659 |
191,094 |
402,163 |
222,538 |
351,908 |
預付款項 |
10,699.000 |
20,245.000 |
11,259.000 |
4,101.000 |
7,384.000 |
4,021.000 |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
1,417.000 |
12,747.000 |
19,055.000 |
60,950.000 |
- - |
6,816.000 |
基金及長期投資 |
68,150 |
82,251 |
191,079 |
231,338 |
565,982 |
610,515 |
長期投資 |
68,150 |
82,251 |
191,079 |
231,338 |
565,982 |
610,515 |
固定資產 |
731,335 |
1,035,194 |
1,092,775 |
1,170,252 |
606,037 |
296,635 |
無形資產 |
3,391 |
386 |
1,364 |
2,402 |
- - |
- - |
其他資產 |
724 |
2,218 |
545 |
535 |
6 |
208,268 |
存出保證金 |
724 |
2,218 |
545 |
535 |
6 |
- - |
遞延費用 |
- - |
- - |
- - |
- - |
- - |
4,080 |
遞延所得稅資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
資產總額 |
1,101,472 |
1,747,614 |
2,150,350 |
2,984,595 |
2,546,851 |
2,632,555 |
負債及股東權益總額 |
1,101,472 |
1,747,614 |
2,150,350 |
2,984,595 |
2,546,851 |
2,632,555 |
流動負債 |
170,176 |
1,013,529 |
1,373,983 |
1,944,804 |
1,159,646 |
1,095,527 |
短期借款 |
- - |
293,000 |
200,000 |
- - |
- - |
22,197 |
應付短期票券 |
- - |
99,005 |
99,192 |
- - |
- - |
- - |
應付票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
57,771 |
227,247 |
298,935 |
712,413 |
371,748 |
518,834 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付所得稅 |
- - |
- - |
- - |
- - |
6,719 |
41,573 |
應付費用 |
67,388 |
292,774 |
750,034 |
1,175,305 |
524,402 |
407,203 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
8,754 |
其他應付款項 |
45,017 |
61,384 |
19,765 |
45,337 |
250,713 |
95,239 |
一年或一營業週期內到期長期負債 |
- - |
- - |
- - |
- - |
- - |
- - |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
- - |
40,119 |
6,057 |
11,749 |
6,064 |
1,727 |
長期負債 |
- - |
- - |
- - |
- - |
- - |
- - |
長期借款 |
- - |
- - |
- - |
- - |
- - |
- - |
其他負債 |
6,303 |
2,144 |
2,429 |
4,111 |
506 |
19,931 |
負債總額 |
176,479 |
1,015,673 |
1,376,412 |
1,948,915 |
1,160,152 |
1,115,458 |
股本 |
550,000 |
550,000 |
550,000 |
550,000 |
605,000 |
800,000 |
普通股股本 |
550,000 |
550,000 |
550,000 |
550,000 |
605,000 |
800,000 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
624,214 |
624,214 |
624,214 |
624,000 |
417,595 |
417,595 |
保留盈餘 |
|
|
|
|
355,531 |
330,853 |
法定盈餘公積 |
804 |
804 |
804 |
825 |
- - |
35,554 |
未提撥保留盈餘 |
|
|
|
|
355,531 |
295,299 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
|
4,565 |
13,950 |
13,085 |
8,573 |
|
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
924,993 |
731,941 |
773,938 |
1,035,680 |
1,386,699 |
1,517,097 |
|
|
|