財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
87 |
88 |
89 |
90 |
91 |
92 |
營業收入 |
- - |
153,970 |
303,907 |
432,700 |
356,668 |
318,389 |
營業成本 |
- - |
154,607 |
418,788 |
274,967 |
235,981 |
188,558 |
營業毛利損 |
- - |
-637 |
-114,881 |
157,733 |
120,687 |
129,831 |
營業費用 |
37,515 |
111,076 |
179,175 |
218,261 |
173,669 |
127,995 |
營業損益 |
-37,515 |
-111,713 |
-294,056 |
-60,528 |
-52,982 |
1,836 |
營業外收入 |
2,395 |
2,841 |
1,733 |
1,814 |
1,096 |
2,834 |
營業外支出 |
- - |
2,709 |
14,070 |
31,887 |
40,299 |
7,254 |
稅前損益 |
-35,120 |
-111,581 |
-306,393 |
-90,601 |
-92,185 |
-2,584 |
所得稅費用利益 |
- - |
-24,552 |
35,539 |
-30,000 |
- - |
-3,000 |
稅後損益 |
-35,120 |
-87,029 |
-341,932 |
-60,601 |
-92,185 |
416 |
期末股本 |
199,000 |
399,000 |
500,022 |
500,000 |
500,000 |
300,000 |
普通股每股盈餘 |
-1.765 |
-3.830 |
-2.150 |
-1.212 |
-1.840 |
- - |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
87 |
88 |
89 |
90 |
91 |
92 |
流動資產 |
162,030 |
371,676 |
345,512 |
188,661 |
148,088 |
160,173 |
現金及約當現金 |
48,608 |
16,651 |
26,046 |
9,321 |
16,576 |
13,083 |
短期投資 |
68,000 |
39,142 |
22,547 |
136 |
136 |
136 |
應收票據淨額 |
- - |
7,364 |
4,713 |
1,035 |
201 |
3,330 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
- - |
10,753 |
11,609 |
15,538 |
6,576 |
17,131 |
應收帳款–關係人淨額 |
- - |
44,221 |
34 |
14,327 |
7,601 |
3,146 |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
16,645 |
存貨 |
41,756 |
238,430 |
270,424 |
139,260 |
106,551 |
90,157 |
預付款項 |
- - |
- - |
- - |
2,824.000 |
2,937.000 |
8,785.000 |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
- - |
15,115.000 |
10,139.000 |
6,220.000 |
7,510.000 |
7,760.000 |
基金及長期投資 |
- - |
5,000 |
37,445 |
58,747 |
40,168 |
37,420 |
長期投資 |
- - |
5,000 |
37,445 |
58,747 |
40,168 |
37,420 |
固定資產 |
19,815 |
45,953 |
65,801 |
57,003 |
44,193 |
32,135 |
無形資產 |
307 |
1,214 |
1,250 |
1,119 |
1,044 |
903 |
其他資產 |
3,918 |
28,406 |
71,773 |
98,757 |
99,803 |
98,750 |
存出保證金 |
- - |
- - |
- - |
5,825 |
5,177 |
4,412 |
遞延費用 |
- - |
- - |
- - |
9,061 |
12,045 |
9,006 |
遞延所得稅資產 |
- - |
- - |
- - |
83,871 |
82,581 |
85,332 |
其他資產–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
資產總額 |
186,070 |
452,249 |
521,781 |
404,287 |
333,296 |
329,381 |
負債及股東權益總額 |
186,070 |
452,249 |
521,781 |
404,287 |
333,296 |
329,381 |
流動負債 |
22,005 |
173,602 |
228,379 |
155,953 |
190,570 |
140,811 |
短期借款 |
- - |
- - |
- - |
- - |
51,268 |
15,510 |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
11,306 |
90,810 |
85,564 |
9,400 |
9,396 |
23,756 |
應付票據–關係人淨額 |
- - |
- - |
- - |
6,089 |
15,216 |
11,417 |
應付帳款 |
4,122 |
39,599 |
30,668 |
9,620 |
857 |
4,035 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
9,995 |
3,974 |
6,123 |
應付所得稅 |
- - |
- - |
- - |
- - |
- - |
- - |
應付費用 |
6,281 |
25,222 |
53,181 |
32,612 |
15,996 |
21,031 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
- - |
- - |
1,680 |
1,680 |
1,640 |
- - |
預收款項 |
- - |
17,488 |
52,586 |
50,317 |
88,967 |
52,722 |
其他流動負債 |
296 |
483 |
4,700 |
6,240 |
3,256 |
6,217 |
長期負債 |
- - |
- - |
3,320 |
1,640 |
- - |
- - |
長期借款 |
- - |
- - |
3,320 |
1,640 |
- - |
- - |
其他負債 |
185 |
1,796 |
4,724 |
21,037 |
9,353 |
4,795 |
負債總額 |
22,190 |
175,398 |
236,423 |
178,630 |
199,923 |
145,606 |
股本 |
199,000 |
399,000 |
500,022 |
500,000 |
500,000 |
300,000 |
普通股股本 |
199,000 |
399,000 |
500,000 |
500,000 |
500,000 |
300,000 |
股本–其它 |
- - |
- - |
22 |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
- - |
22 |
- - |
22 |
22 |
22 |
保留盈餘 |
|
|
|
|
|
|
法定盈餘公積 |
- - |
- - |
- - |
- - |
- - |
- - |
未提撥保留盈餘 |
|
|
|
|
|
|
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
- - |
|
896 |
797 |
783 |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
163,880 |
276,851 |
285,358 |
225,657 |
133,373 |
183,775 |
|
|
|